Consolidated Statement Of Changes In Equity

SWCC Corporation - Filing #7725265

Concept	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	As at 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	As at 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	2016-04-01 to 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	As at 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	As at 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	As at 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	As at 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31
Consolidated statement of changes in equity
Statement of changes in equity
Net assets	619,000,000 JPY	66,000,000 JPY	7,470,000,000 JPY	1,070,000,000 JPY	-915,000,000 JPY	1,681,000,000 JPY	24,221,000,000 JPY	25,387,000,000 JPY	787,000,000 JPY	—	5,536,000,000 JPY	-915,000,000 JPY	—	JPY	—	—	—	—	-580,000,000 JPY	—	24,221,000,000 JPY	—	1,070,000,000 JPY	-3,454,000,000 JPY	5,530,000,000 JPY	66,000,000 JPY	—	JPY	—	5,530,000,000 JPY	—	29,907,000,000 JPY	—	—	33,477,000,000 JPY	—	—	—	—	—	—	—	—	—	—	5,581,000,000 JPY	29,973,000,000 JPY	—	—	30,415,000,000 JPY	5,600,000,000 JPY	-31,000,000 JPY	710,000,000 JPY	1,616,000,000 JPY	24,221,000,000 JPY	24,221,000,000 JPY	710,000,000 JPY	JPY	-31,000,000 JPY	22,550,000,000 JPY	742,000,000 JPY	5,536,000,000 JPY	—	—	5,530,000,000 JPY	—	—	-16,000,000 JPY	—	—	—	—	—	—	JPY	—	—	—	—	—	—	-16,000,000 JPY	—	—	—	—	—	-2,302,000,000 JPY	504,000,000 JPY	5,530,000,000 JPY	30,446,000,000 JPY	-7,191,000,000 JPY	5,543,000,000 JPY	28,655,000,000 JPY	—	—	0 JPY	25,724,000,000 JPY	29,758,000,000 JPY	5,543,000,000 JPY	20,574,000,000 JPY	353,000,000 JPY	2,173,000,000 JPY	24,221,000,000 JPY	-15,000,000 JPY	4,796,000,000 JPY	-107,000,000 JPY	129,000,000 JPY	-15,000,000 JPY	24,221,000,000 JPY	JPY	129,000,000 JPY	-107,000,000 JPY	566,000,000 JPY	5,530,000,000 JPY	5,536,000,000 JPY	5,530,000,000 JPY	29,866,000,000 JPY	-9,168,000,000 JPY	-3,485,000,000 JPY
Changes during period
Profit (loss) attributable to owners of parent	—	—	—	—	—	—	—	—	—	—	—	—	—	—	3,737,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	3,737,000,000 JPY	3,737,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	1,976,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	1,976,000,000 JPY	—	—	—	—	—	—	—	—	—	—	1,976,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Disposal of treasury shares	—	—	—	—	—	—	—	—	—	—	—	—	—	—	0 JPY	—	—	—	—	—	—	0 JPY	—	—	—	—	—	—	—	—	0 JPY	—	0 JPY	—	—	—	—	—	—	—	0 JPY	0 JPY	0 JPY	0 JPY	—	—	—	0 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	JPY	—	—	—	—	—	—	—	—	JPY	—	—	—	—	—	—	—	—	—	—	JPY	—	—	—	—	—	—	—	—	—	—	—	JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Net changes in items other than shareholders' equity	—	—	—	—	—	—	—	—	—	115,000,000 JPY	—	—	—	—	—	—	—	—	—	1,721,000,000 JPY	—	—	—	—	—	—	JPY	—	64,000,000 JPY	—	—	—	—	97,000,000 JPY	—	1,869,000,000 JPY	97,000,000 JPY	—	45,000,000 JPY	—	1,985,000,000 JPY	—	—	—	38,000,000 JPY	—	—	97,000,000 JPY	0 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	76,000,000 JPY	-556,000,000 JPY	—	—	—	—	—	76,000,000 JPY	803,000,000 JPY	—	—	76,000,000 JPY	—	150,000,000 JPY	—	—	—	JPY	176,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	954,000,000 JPY	1,183,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Total changes during period	—	—	—	—	—	—	—	—	—	115,000,000 JPY	—	—	360,000,000 JPY	—	2,837,000,000 JPY	JPY	JPY	-5,530,000,000 JPY	—	1,721,000,000 JPY	—	-539,000,000 JPY	—	—	—	—	JPY	—	64,000,000 JPY	—	5,530,000,000 JPY	—	-899,000,000 JPY	97,000,000 JPY	—	1,869,000,000 JPY	97,000,000 JPY	360,000,000 JPY	45,000,000 JPY	3,737,000,000 JPY	4,822,000,000 JPY	0 JPY	-899,000,000 JPY	0 JPY	38,000,000 JPY	—	—	-441,000,000 JPY	0 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	657,000,000 JPY	-556,000,000 JPY	—	JPY	581,000,000 JPY	—	0 JPY	76,000,000 JPY	803,000,000 JPY	1,975,000,000 JPY	JPY	76,000,000 JPY	—	150,000,000 JPY	JPY	581,000,000 JPY	JPY	JPY	176,000,000 JPY	—	580,000,000 JPY	1,976,000,000 JPY	JPY	0 JPY	JPY	—	—	—	—	—	—	—	2,930,000,000 JPY	1,183,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—