Statement Of Unitholders' Equity

SHOFU INC. - Filing #7725240

Concept	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	As at 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	As at 2017-03-31	2016-04-01 to 2017-03-31	As at 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	As at 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31
Statement of unitholders' equity
Statement of unitholders' equity
Net assets	3,282,000,000 JPY	19,000,000 JPY	3,513,000,000 JPY	9,000,000 JPY	9,110,000,000 JPY	-236,000,000 JPY	1,118,000,000 JPY	2,000,000 JPY	4,474,000,000 JPY	20,522,000,000 JPY	3,282,000,000 JPY	—	—	4,576,000,000 JPY	-236,000,000 JPY	—	—	—	—	740,000,000 JPY	—	228,000,000 JPY	—	4,474,000,000 JPY	—	—	—	6,982,000,000 JPY	11,707,000,000 JPY	3,282,000,000 JPY	101,000,000 JPY	4,576,000,000 JPY	—	4,576,000,000 JPY	101,000,000 JPY	17,925,000,000 JPY	—	—	24,157,000,000 JPY	—	—	—	—	—	—	—	—	—	260,000,000 JPY	—	21,309,000,000 JPY	—	—	—	19,830,000,000 JPY	2,235,000,000 JPY	2,318,000,000 JPY	9,000,000 JPY	8,620,000,000 JPY	1,118,000,000 JPY	-176,000,000 JPY	4,474,000,000 JPY	4,474,000,000 JPY	6,492,000,000 JPY	2,318,000,000 JPY	19,949,000,000 JPY	2,318,000,000 JPY	4,576,000,000 JPY	—	—	4,576,000,000 JPY	—	-252,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	-252,000,000 JPY	—	—	—	—	—	740,000,000 JPY	93,000,000 JPY	18,000,000 JPY	4,576,000,000 JPY	17,419,000,000 JPY	11,150,000,000 JPY	260,000,000 JPY	22,296,000,000 JPY	92,000,000 JPY	92,000,000 JPY	—	—	—	—	19,194,000,000 JPY	21,500,000,000 JPY	1,118,000,000 JPY	11,000,000 JPY	740,000,000 JPY	4,474,000,000 JPY	6,281,000,000 JPY	-122,000,000 JPY	1,884,000,000 JPY	1,781,000,000 JPY	8,410,000,000 JPY	-122,000,000 JPY	137,000,000 JPY	19,530,000,000 JPY	4,474,000,000 JPY	1,781,000,000 JPY	1,781,000,000 JPY	73,000,000 JPY	4,576,000,000 JPY	17,339,000,000 JPY	10,600,000,000 JPY	4,576,000,000 JPY	73,000,000 JPY	4,576,000,000 JPY	10,000,000 JPY	-34,000,000 JPY	260,000,000 JPY
Changes during period
Net changes in items other than shareholders' equity	—	—	—	—	—	—	—	—	—	—	—	—	1,000,000 JPY	—	—	—	—	—	—	—	—	—	134,000,000 JPY	—	—	—	—	—	—	—	—	—	179,000,000 JPY	—	—	—	—	964,000,000 JPY	—	1,277,000,000 JPY	964,000,000 JPY	—	964,000,000 JPY	—	1,288,000,000 JPY	—	—	—	—	—	—	8,000,000 JPY	8,000,000 JPY	972,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	555,000,000 JPY	-313,000,000 JPY	—	—	—	—	536,000,000 JPY	351,000,000 JPY	—	—	536,000,000 JPY	—	6,000,000 JPY	—	—	—	536,000,000 JPY	—	—	—	—	—	19,000,000 JPY	—	19,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	376,000,000 JPY	128,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Total changes during period	—	—	—	—	—	—	—	—	—	—	—	0 JPY	1,000,000 JPY	—	—	490,000,000 JPY	572,000,000 JPY	JPY	JPY	—	JPY	—	134,000,000 JPY	—	JPY	505,000,000 JPY	JPY	—	—	—	—	—	179,000,000 JPY	—	—	—	15,000,000 JPY	964,000,000 JPY	—	1,277,000,000 JPY	964,000,000 JPY	490,000,000 JPY	964,000,000 JPY	556,000,000 JPY	1,860,000,000 JPY	JPY	15,000,000 JPY	JPY	—	JPY	—	8,000,000 JPY	8,000,000 JPY	1,478,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	635,000,000 JPY	-313,000,000 JPY	—	210,000,000 JPY	—	-130,000,000 JPY	536,000,000 JPY	351,000,000 JPY	419,000,000 JPY	JPY	536,000,000 JPY	JPY	6,000,000 JPY	210,000,000 JPY	JPY	JPY	536,000,000 JPY	549,000,000 JPY	JPY	80,000,000 JPY	—	JPY	19,000,000 JPY	-130,000,000 JPY	19,000,000 JPY	JPY	—	—	—	—	—	—	—	—	—	—	0 JPY	796,000,000 JPY	128,000,000 JPY	JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—