Consolidated Balance Sheet

Mitsui DM Sugar Co., Ltd. - Filing #7725204

Concept As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
Consolidated balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
25,069,000,000 JPY
20,853,000,000 JPY
15,678,000,000 JPY
19,072,000,000 JPY
Notes receivable - trade
2,000,000 JPY
3,000,000 JPY
Notes and accounts receivable - trade
8,976,000,000 JPY
8,447,000,000 JPY
Accounts receivable - trade
2,843,000,000 JPY
3,310,000,000 JPY
Merchandise and finished goods
16,243,000,000 JPY
3,856,000,000 JPY
3,551,000,000 JPY
13,493,000,000 JPY
Work in process
1,759,000,000 JPY
1,325,000,000 JPY
1,457,000,000 JPY
1,891,000,000 JPY
Prepaid expenses
52,000,000 JPY
24,000,000 JPY
Raw materials and supplies
6,336,000,000 JPY
2,235,000,000 JPY
2,631,000,000 JPY
4,111,000,000 JPY
Other
1,372,000,000 JPY
86,000,000 JPY
1,363,000,000 JPY
2,407,000,000 JPY
Allowance for doubtful accounts
-1,000,000 JPY
-36,000,000 JPY
Current assets
60,713,000,000 JPY
37,985,000,000 JPY
29,545,000,000 JPY
50,207,000,000 JPY
Non-current assets
Property, plant and equipment
Buildings and structures
37,487,000,000 JPY
36,976,000,000 JPY
Accumulated depreciation
-22,959,000,000 JPY
-22,483,000,000 JPY
Buildings and structures, net
14,527,000,000 JPY
14,493,000,000 JPY
Buildings, net
7,846,000,000 JPY
7,900,000,000 JPY
Own-used assets
Machinery, equipment and vehicles
78,149,000,000 JPY
76,484,000,000 JPY
Accumulated depreciation
-62,544,000,000 JPY
-61,230,000,000 JPY
Machinery, equipment and vehicles, net
15,605,000,000 JPY
15,253,000,000 JPY
Land
18,436,000,000 JPY
17,182,000,000 JPY
17,182,000,000 JPY
18,436,000,000 JPY
Leased assets
908,000,000 JPY
893,000,000 JPY
Accumulated depreciation
-401,000,000 JPY
-310,000,000 JPY
Leased assets, net
507,000,000 JPY
444,000,000 JPY
521,000,000 JPY
582,000,000 JPY
Construction in progress
1,661,000,000 JPY
1,076,000,000 JPY
JPY
97,000,000 JPY
Property, plant and equipment
51,114,000,000 JPY
37,926,000,000 JPY
36,194,000,000 JPY
49,255,000,000 JPY
Vehicles
Vehicles, net
2,000,000 JPY
1,000,000 JPY
Intangible assets
Goodwill
1,221,000,000 JPY
1,221,000,000 JPY
JPY
1,221,000,000 JPY
JPY
JPY
1,852,000,000 JPY
270,000,000 JPY
1,582,000,000 JPY
JPY
1,852,000,000 JPY
JPY
Other
678,000,000 JPY
761,000,000 JPY
Other intangible assets
Intangible assets
1,899,000,000 JPY
574,000,000 JPY
956,000,000 JPY
2,614,000,000 JPY
Investments and other assets
Investment securities
10,911,000,000 JPY
2,707,000,000 JPY
3,017,000,000 JPY
11,690,000,000 JPY
Long-term loans receivable
29,000,000 JPY
24,000,000 JPY
Investments in capital
17,000,000 JPY
17,000,000 JPY
Other
776,000,000 JPY
301,000,000 JPY
298,000,000 JPY
659,000,000 JPY
Allowance for doubtful accounts
-59,000,000 JPY
-17,000,000 JPY
-17,000,000 JPY
-24,000,000 JPY
Retirement benefit asset
466,000,000 JPY
550,000,000 JPY
Long-term prepaid expenses
68,000,000 JPY
0 JPY
Investments and other assets
18,501,000,000 JPY
17,862,000,000 JPY
18,270,000,000 JPY
19,471,000,000 JPY
Non-current assets
71,515,000,000 JPY
56,363,000,000 JPY
55,422,000,000 JPY
71,341,000,000 JPY
Assets
107,671,000,000 JPY
17,282,000,000 JPY
18,530,000,000 JPY
24,557,000,000 JPY
132,229,000,000 JPY
71,858,000,000 JPY
94,349,000,000 JPY
84,967,000,000 JPY
101,429,000,000 JPY
67,886,000,000 JPY
15,505,000,000 JPY
18,036,000,000 JPY
20,119,000,000 JPY
121,549,000,000 JPY
Liabilities
Current liabilities
Notes and accounts payable - trade
7,547,000,000 JPY
5,114,000,000 JPY
Short-term borrowings
3,200,000,000 JPY
4,070,000,000 JPY
Deposits received
172,000,000 JPY
187,000,000 JPY
Lease liabilities
96,000,000 JPY
80,000,000 JPY
79,000,000 JPY
93,000,000 JPY
Current portion of long-term borrowings
1,134,000,000 JPY
214,000,000 JPY
368,000,000 JPY
1,213,000,000 JPY
Accounts payable - other
1,511,000,000 JPY
729,000,000 JPY
Income taxes payable
2,985,000,000 JPY
2,556,000,000 JPY
1,339,000,000 JPY
1,686,000,000 JPY
Accrued expenses
3,183,000,000 JPY
2,184,000,000 JPY
2,102,000,000 JPY
2,860,000,000 JPY
Other
4,990,000,000 JPY
1,122,000,000 JPY
136,000,000 JPY
2,586,000,000 JPY
Advances received
132,000,000 JPY
138,000,000 JPY
Current liabilities
23,209,000,000 JPY
11,195,000,000 JPY
6,944,000,000 JPY
17,689,000,000 JPY
Provision for bonuses for directors (and other officers)
71,000,000 JPY
58,000,000 JPY
51,000,000 JPY
64,000,000 JPY
Non-current liabilities
Bonds payable
10,000,000,000 JPY
10,000,000,000 JPY
10,000,000,000 JPY
10,000,000,000 JPY
Long-term borrowings
2,070,000,000 JPY
350,000,000 JPY
564,000,000 JPY
2,604,000,000 JPY
Retirement benefit liability
2,812,000,000 JPY
3,182,000,000 JPY
Lease liabilities
439,000,000 JPY
399,000,000 JPY
479,000,000 JPY
517,000,000 JPY
Provision for retirement benefits for directors (and other officers)
233,000,000 JPY
223,000,000 JPY
Other
1,403,000,000 JPY
1,203,000,000 JPY
1,276,000,000 JPY
1,482,000,000 JPY
Non-current liabilities
19,147,000,000 JPY
14,110,000,000 JPY
14,462,000,000 JPY
20,176,000,000 JPY
Asset retirement obligations
396,000,000 JPY
217,000,000 JPY
216,000,000 JPY
408,000,000 JPY
Liabilities
42,357,000,000 JPY
25,305,000,000 JPY
21,407,000,000 JPY
37,866,000,000 JPY
Liabilities and net assets
Shareholders' equity
80,833,000,000 JPY
68,232,000,000 JPY
62,716,000,000 JPY
75,592,000,000 JPY
Share capital
7,083,000,000 JPY
7,083,000,000 JPY
7,083,000,000 JPY
7,083,000,000 JPY
Capital surplus
1,291,000,000 JPY
1,178,000,000 JPY
1,177,000,000 JPY
1,291,000,000 JPY
Retained earnings
75,366,000,000 JPY
62,879,000,000 JPY
57,360,000,000 JPY
70,123,000,000 JPY
Treasury shares
-2,907,000,000 JPY
-2,907,000,000 JPY
-2,905,000,000 JPY
-2,905,000,000 JPY
Valuation and translation adjustments
1,507,000,000 JPY
810,000,000 JPY
844,000,000 JPY
1,124,000,000 JPY
Valuation difference on available-for-sale securities
896,000,000 JPY
810,000,000 JPY
842,000,000 JPY
931,000,000 JPY
Deferred gains or losses on hedges
JPY
JPY
1,000,000 JPY
-1,000,000 JPY
Foreign currency translation adjustment
347,000,000 JPY
59,000,000 JPY
Non-controlling interests
7,530,000,000 JPY
6,965,000,000 JPY
Net assets
810,000,000 JPY
7,530,000,000 JPY
1,507,000,000 JPY
3,442,000,000 JPY
62,879,000,000 JPY
-2,907,000,000 JPY
1,033,000,000 JPY
347,000,000 JPY
7,083,000,000 JPY
80,833,000,000 JPY
896,000,000 JPY
1,291,000,000 JPY
-2,907,000,000 JPY
JPY
22,680,000,000 JPY
263,000,000 JPY
7,083,000,000 JPY
JPY
35,524,000,000 JPY
75,366,000,000 JPY
0 JPY
200,000,000 JPY
810,000,000 JPY
JPY
1,177,000,000 JPY
1,178,000,000 JPY
68,232,000,000 JPY
89,871,000,000 JPY
69,043,000,000 JPY
63,560,000,000 JPY
1,124,000,000 JPY
842,000,000 JPY
3,519,000,000 JPY
57,360,000,000 JPY
1,033,000,000 JPY
59,000,000 JPY
200,000,000 JPY
7,083,000,000 JPY
7,083,000,000 JPY
29,927,000,000 JPY
0 JPY
844,000,000 JPY
75,592,000,000 JPY
931,000,000 JPY
1,291,000,000 JPY
1,177,000,000 JPY
-2,905,000,000 JPY
-1,000,000 JPY
-2,905,000,000 JPY
22,680,000,000 JPY
134,000,000 JPY
6,965,000,000 JPY
1,000,000 JPY
1,177,000,000 JPY
62,716,000,000 JPY
70,123,000,000 JPY
83,682,000,000 JPY
JPY
4,000,000 JPY
0 JPY
57,706,000,000 JPY
77,401,000,000 JPY
-2,900,000,000 JPY
200,000,000 JPY
844,000,000 JPY
550,000,000 JPY
51,794,000,000 JPY
-2,900,000,000 JPY
1,033,000,000 JPY
206,000,000 JPY
7,083,000,000 JPY
22,680,000,000 JPY
7,083,000,000 JPY
4,000,000 JPY
24,272,000,000 JPY
0 JPY
551,000,000 JPY
70,118,000,000 JPY
639,000,000 JPY
6,438,000,000 JPY
1,291,000,000 JPY
1,177,000,000 JPY
1,177,000,000 JPY
57,154,000,000 JPY
64,643,000,000 JPY
3,603,000,000 JPY
-6,000,000 JPY
Liabilities and net assets
132,229,000,000 JPY
94,349,000,000 JPY
84,967,000,000 JPY
121,549,000,000 JPY
Net assets
Shareholders' equity
Valuation and translation adjustments
Remeasurements of defined benefit plans
263,000,000 JPY
134,000,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.