Quarterly Balance Sheet

MOLITEC STEEL CO.,LTD. - Filing #7725147

Concept As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
Quarterly balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
5,340,378,000 JPY
4,023,449,000 JPY
2,888,735,000 JPY
3,982,575,000 JPY
Merchandise and finished goods
2,562,007,000 JPY
1,938,096,000 JPY
1,920,509,000 JPY
2,474,161,000 JPY
Work in process
404,912,000 JPY
356,940,000 JPY
313,784,000 JPY
362,024,000 JPY
Raw materials and supplies
423,895,000 JPY
248,967,000 JPY
241,675,000 JPY
375,733,000 JPY
Other
164,992,000 JPY
5,109,000 JPY
8,870,000 JPY
162,512,000 JPY
Allowance for doubtful accounts
-9,881,000 JPY
-4,044,000 JPY
-3,644,000 JPY
-10,618,000 JPY
Current assets
17,277,901,000 JPY
14,955,052,000 JPY
12,580,573,000 JPY
14,955,737,000 JPY
Non-current assets
Property, plant and equipment
5,463,626,000 JPY
3,081,646,000 JPY
3,133,372,000 JPY
5,463,120,000 JPY
Property, plant and equipment
Buildings
Buildings, net
1,061,877,000 JPY
1,104,677,000 JPY
Structures
Structures, net
59,745,000 JPY
65,565,000 JPY
Machinery and equipment
Machinery and equipment, net
675,343,000 JPY
718,574,000 JPY
Vehicles
Vehicles, net
16,189,000 JPY
16,678,000 JPY
Tools, furniture and fixtures
Tools, furniture and fixtures, net
102,614,000 JPY
77,471,000 JPY
72,291,000 JPY
111,307,000 JPY
Land
1,492,010,000 JPY
981,912,000 JPY
981,912,000 JPY
1,490,124,000 JPY
Leased assets
Leased assets, net
85,962,000 JPY
79,707,000 JPY
89,134,000 JPY
89,134,000 JPY
Construction in progress
304,966,000 JPY
129,399,000 JPY
84,536,000 JPY
93,270,000 JPY
Accumulated depreciation
-16,898,265,000 JPY
-16,935,644,000 JPY
Intangible assets
54,377,000 JPY
37,696,000 JPY
59,065,000 JPY
75,730,000 JPY
Intangible assets
Software
6,992,000 JPY
11,791,000 JPY
Leased assets
24,903,000 JPY
24,903,000 JPY
41,473,000 JPY
41,473,000 JPY
Other
29,474,000 JPY
34,256,000 JPY
Investments and other assets
2,772,343,000 JPY
4,491,707,000 JPY
4,277,169,000 JPY
2,610,428,000 JPY
Investments and other assets
Investment securities
1,954,385,000 JPY
1,805,451,000 JPY
1,660,088,000 JPY
1,826,670,000 JPY
Shares of subsidiaries and associates
1,274,186,000 JPY
1,274,186,000 JPY
Investments in capital of subsidiaries and associates
215,992,000 JPY
215,992,000 JPY
Long-term loans receivable
4,837,000 JPY
394,837,000 JPY
399,469,000 JPY
9,469,000 JPY
Other
676,058,000 JPY
53,191,000 JPY
57,944,000 JPY
619,276,000 JPY
Allowance for doubtful accounts
-8,640,000 JPY
-8,640,000 JPY
-8,640,000 JPY
-8,640,000 JPY
Non-current assets
8,290,348,000 JPY
7,611,050,000 JPY
7,469,607,000 JPY
8,149,279,000 JPY
Assets
164,373,000 JPY
4,666,919,000 JPY
9,055,637,000 JPY
2,783,056,000 JPY
25,568,250,000 JPY
16,669,986,000 JPY
22,566,102,000 JPY
20,050,181,000 JPY
17,792,811,000 JPY
23,105,016,000 JPY
4,650,420,000 JPY
345,511,000 JPY
4,066,024,000 JPY
8,730,855,000 JPY
Liabilities
Current liabilities
Notes and accounts payable - trade
8,142,917,000 JPY
6,300,495,000 JPY
Short-term borrowings
634,512,000 JPY
310,000,000 JPY
360,000,000 JPY
956,590,000 JPY
Income taxes payable
225,463,000 JPY
222,703,000 JPY
86,480,000 JPY
87,335,000 JPY
Other
638,860,000 JPY
484,555,000 JPY
Current liabilities
9,981,983,000 JPY
8,532,537,000 JPY
6,413,317,000 JPY
8,140,953,000 JPY
Non-current liabilities
Long-term borrowings
494,945,000 JPY
788,173,000 JPY
Non-current liabilities
2,042,262,000 JPY
1,405,445,000 JPY
1,328,423,000 JPY
2,252,148,000 JPY
Liabilities
12,024,245,000 JPY
9,937,982,000 JPY
7,741,740,000 JPY
10,393,102,000 JPY
Net assets
Shareholders' equity
Share capital
1,848,846,000 JPY
1,848,846,000 JPY
1,848,846,000 JPY
1,848,846,000 JPY
Capital surplus
1,469,608,000 JPY
1,469,608,000 JPY
1,469,608,000 JPY
1,469,608,000 JPY
Retained earnings
9,234,422,000 JPY
8,627,986,000 JPY
8,401,846,000 JPY
8,599,271,000 JPY
Treasury shares
-40,739,000 JPY
-40,739,000 JPY
-40,552,000 JPY
-40,552,000 JPY
Shareholders' equity
12,512,137,000 JPY
11,905,701,000 JPY
11,679,749,000 JPY
11,877,173,000 JPY
Valuation and translation adjustments
Valuation difference on available-for-sale securities
745,689,000 JPY
721,095,000 JPY
628,691,000 JPY
632,161,000 JPY
Deferred gains or losses on hedges
1,322,000 JPY
1,322,000 JPY
JPY
JPY
Valuation and translation adjustments
958,086,000 JPY
722,418,000 JPY
628,691,000 JPY
775,839,000 JPY
Net assets
721,095,000 JPY
73,779,000 JPY
958,086,000 JPY
255,149,000 JPY
8,627,986,000 JPY
-40,739,000 JPY
462,211,000 JPY
212,836,000 JPY
1,848,846,000 JPY
12,512,137,000 JPY
745,689,000 JPY
1,469,608,000 JPY
-40,739,000 JPY
1,322,000 JPY
7,100,000,000 JPY
-1,762,000 JPY
1,848,846,000 JPY
1,322,000 JPY
810,624,000 JPY
9,234,422,000 JPY
722,418,000 JPY
1,469,608,000 JPY
1,469,608,000 JPY
11,905,701,000 JPY
13,544,004,000 JPY
12,628,120,000 JPY
12,308,440,000 JPY
775,839,000 JPY
628,691,000 JPY
259,858,000 JPY
8,401,846,000 JPY
462,211,000 JPY
156,024,000 JPY
1,848,846,000 JPY
1,848,846,000 JPY
579,776,000 JPY
628,691,000 JPY
11,877,173,000 JPY
632,161,000 JPY
1,469,608,000 JPY
1,469,608,000 JPY
-40,552,000 JPY
JPY
-40,552,000 JPY
7,100,000,000 JPY
-12,346,000 JPY
58,901,000 JPY
JPY
1,469,608,000 JPY
11,679,749,000 JPY
8,599,271,000 JPY
12,711,914,000 JPY
12,683,534,000 JPY
12,274,838,000 JPY
-40,534,000 JPY
578,974,000 JPY
423,977,000 JPY
8,981,636,000 JPY
-40,534,000 JPY
462,211,000 JPY
189,949,000 JPY
1,848,846,000 JPY
7,100,000,000 JPY
1,848,846,000 JPY
1,323,394,000 JPY
423,977,000 JPY
11,648,249,000 JPY
47,614,000 JPY
410,875,000 JPY
1,469,608,000 JPY
1,469,608,000 JPY
1,469,608,000 JPY
12,259,556,000 JPY
8,370,329,000 JPY
96,029,000 JPY
-21,850,000 JPY
Liabilities and net assets
25,568,250,000 JPY
22,566,102,000 JPY
20,050,181,000 JPY
23,105,016,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.