Semi-Annual Consolidated Statement Of Cash Flows

SHIMAMURA Co.,Ltd. - Filing #7725118

Concept As at
2018-05-20
2018-02-21 to
2018-05-20
As at
2018-02-20
2017-02-21 to
2017-05-20
As at
2017-05-20
As at
2017-02-20
Semi-annual consolidated statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
7,302,000,000 JPY
10,587,000,000 JPY
Depreciation
1,409,000,000 JPY
1,399,000,000 JPY
Impairment losses
JPY
30,000,000 JPY
Increase (decrease) in allowance for doubtful accounts
-30,000,000 JPY
0 JPY
Interest and dividend income
-83,000,000 JPY
-94,000,000 JPY
Interest expenses
0 JPY
0 JPY
Increase (decrease) in retirement benefit liability
4,000,000 JPY
19,000,000 JPY
Foreign exchange losses (gains)
-9,000,000 JPY
-24,000,000 JPY
Share of loss (profit) of entities accounted for using equity method
JPY
-13,000,000 JPY
Increase (decrease) in provision for bonuses
2,252,000,000 JPY
2,170,000,000 JPY
Decrease (increase) in trade receivables
-3,021,000,000 JPY
-3,631,000,000 JPY
Decrease (increase) in inventories
-15,519,000,000 JPY
-12,079,000,000 JPY
Increase (decrease) in trade payables
57,256,000,000 JPY
52,857,000,000 JPY
Other, net
-548,000,000 JPY
-86,000,000 JPY
Subtotal
47,685,000,000 JPY
47,186,000,000 JPY
Interest and dividends received
14,000,000 JPY
24,000,000 JPY
Interest paid
0 JPY
0 JPY
Income taxes paid
-4,300,000,000 JPY
-8,964,000,000 JPY
Net cash provided by (used in) operating activities
43,400,000,000 JPY
38,246,000,000 JPY
Cash flows from investing activities
Purchase of securities
-32,000,000,000 JPY
JPY
Purchase of property, plant and equipment
-1,788,000,000 JPY
-920,000,000 JPY
Other, net
-2,000,000 JPY
3,000,000 JPY
Net cash provided by (used in) investing activities
-3,779,000,000 JPY
-304,000,000 JPY
Cash flows from financing activities
Proceeds from short-term borrowings
333,000,000 JPY
73,000,000 JPY
Repayments of short-term borrowings
-259,000,000 JPY
-110,000,000 JPY
Purchase of treasury shares
-5,000,000 JPY
-7,000,000 JPY
Dividends paid
-4,550,000,000 JPY
-4,816,000,000 JPY
Net cash provided by (used in) financing activities
-4,481,000,000 JPY
-4,861,000,000 JPY
Effect of exchange rate change on cash and cash equivalents
-15,000,000 JPY
-13,000,000 JPY
Net increase (decrease) in cash and cash equivalents
35,123,000,000 JPY
33,067,000,000 JPY
Cash and cash equivalents
97,973,000,000 JPY
62,849,000,000 JPY
143,794,000,000 JPY
110,726,000,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.