Statement Of Members' Equity

Nissui Corporation - Filing #7725055

Concept	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	As at 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	As at 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	As at 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	As at 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	As at 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	As at 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31
Statement of members' equity
Statement of members' equity
Net assets	11,416,000,000 JPY	19,392,000,000 JPY	13,875,000,000 JPY	680,000,000 JPY	25,389,000,000 JPY	-253,000,000 JPY	4,334,000,000 JPY	30,685,000,000 JPY	123,838,000,000 JPY	—	12,262,000,000 JPY	—	—	21,758,000,000 JPY	-269,000,000 JPY	—	-152,000,000 JPY	—	—	—	—	30,685,000,000 JPY	—	-2,569,000,000 JPY	-54,000,000 JPY	—	24,709,000,000 JPY	71,663,000,000 JPY	7,758,000,000 JPY	11,362,000,000 JPY	—	12,955,000,000 JPY	—	20,714,000,000 JPY	—	76,535,000,000 JPY	—	—	157,106,000,000 JPY	—	—	—	—	—	—	—	—	—	87,897,000,000 JPY	—	—	—	81,709,000,000 JPY	12,809,000,000 JPY	10,768,000,000 JPY	418,000,000 JPY	19,749,000,000 JPY	2,625,000,000 JPY	30,685,000,000 JPY	30,685,000,000 JPY	19,330,000,000 JPY	7,758,000,000 JPY	10,808,000,000 JPY	108,163,000,000 JPY	11,477,000,000 JPY	21,078,000,000 JPY	—	—	20,714,000,000 JPY	—	—	-266,000,000 JPY	—	—	—	—	—	—	—	—	460,000,000 JPY	—	—	—	—	—	-248,000,000 JPY	—	—	—	-1,753,000,000 JPY	20,232,000,000 JPY	40,000,000 JPY	12,955,000,000 JPY	70,900,000,000 JPY	56,666,000,000 JPY	141,205,000,000 JPY	—	—	—	-434,000,000 JPY	-208,000,000 JPY	61,061,000,000 JPY	114,030,000,000 JPY	19,104,000,000 JPY	5,499,000,000 JPY	13,014,000,000 JPY	-263,000,000 JPY	13,643,000,000 JPY	10,592,000,000 JPY	13,433,000,000 JPY	-244,000,000 JPY	23,729,000,000 JPY	23,729,000,000 JPY	7,758,000,000 JPY	10,677,000,000 JPY	10,384,000,000 JPY	81,282,000,000 JPY	13,758,000,000 JPY	6,000,000,000 JPY	13,758,000,000 JPY	50,676,000,000 JPY	44,058,000,000 JPY	418,000,000 JPY	-2,099,000,000 JPY
Changes during period
Profit (loss)	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	7,977,000,000 JPY	—	—	—	—	—	—	—	—	—	7,977,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	7,977,000,000 JPY	—	—	18,343,000,000 JPY	—	—	—	—	7,977,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	7,924,000,000 JPY	—	—	—	7,924,000,000 JPY	—	—	—	—	—	—	—	—	—	—	7,924,000,000 JPY	—	—	—	7,924,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	15,596,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Net changes in items other than shareholders' equity	—	—	—	—	—	—	—	—	—	-95,000,000 JPY	—	—	-840,000,000 JPY	—	—	—	—	—	—	—	—	—	-815,000,000 JPY	—	—	—	—	—	—	—	-613,000,000 JPY	—	1,709,000,000 JPY	—	—	—	—	553,000,000 JPY	—	1,066,000,000 JPY	648,000,000 JPY	—	785,000,000 JPY	—	226,000,000 JPY	—	—	—	—	553,000,000 JPY	248,000,000 JPY	894,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	424,000,000 JPY	-2,873,000,000 JPY	—	—	—	—	—	424,000,000 JPY	-834,000,000 JPY	—	—	175,000,000 JPY	—	1,127,000,000 JPY	—	—	—	799,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	293,000,000 JPY	345,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Total changes during period	—	—	—	—	—	—	—	—	—	-95,000,000 JPY	—	261,000,000 JPY	-840,000,000 JPY	—	—	5,378,000,000 JPY	—	15,674,000,000 JPY	JPY	JPY	JPY	—	-815,000,000 JPY	—	—	5,634,000,000 JPY	—	—	—	—	-613,000,000 JPY	—	1,709,000,000 JPY	—	0 JPY	—	-5,000,000 JPY	553,000,000 JPY	—	1,066,000,000 JPY	648,000,000 JPY	5,640,000,000 JPY	785,000,000 JPY	14,997,000,000 JPY	15,900,000,000 JPY	0 JPY	-2,000,000 JPY	680,000,000 JPY	—	6,188,000,000 JPY	248,000,000 JPY	894,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	20,648,000,000 JPY	-2,873,000,000 JPY	—	0 JPY	6,315,000,000 JPY	—	-3,000,000 JPY	424,000,000 JPY	-834,000,000 JPY	26,881,000,000 JPY	6,955,000,000 JPY	175,000,000 JPY	6,955,000,000 JPY	1,127,000,000 JPY	—	6,315,000,000 JPY	6,955,000,000 JPY	799,000,000 JPY	12,607,000,000 JPY	20,224,000,000 JPY	—	6,955,000,000 JPY	-3,000,000 JPY	7,320,000,000 JPY	—	—	—	—	—	—	—	JPY	27,174,000,000 JPY	345,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—