Concept As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
Quarterly balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
1,512,114,000 JPY
205,534,000 JPY
710,380,000 JPY
1,368,445,000 JPY
Merchandise and finished goods
435,978,000 JPY
335,884,000 JPY
334,812,000 JPY
441,675,000 JPY
Work in process
288,408,000 JPY
235,959,000 JPY
192,366,000 JPY
244,403,000 JPY
Raw materials and supplies
1,156,701,000 JPY
574,099,000 JPY
554,052,000 JPY
1,154,566,000 JPY
Other
520,226,000 JPY
8,591,000 JPY
24,717,000 JPY
467,998,000 JPY
Allowance for doubtful accounts
-10,585,000 JPY
-487,000 JPY
-2,645,000 JPY
-9,131,000 JPY
Current assets
7,634,796,000 JPY
4,049,241,000 JPY
4,100,230,000 JPY
7,142,578,000 JPY
Non-current assets
Property, plant and equipment
8,470,882,000 JPY
5,407,731,000 JPY
5,506,062,000 JPY
8,499,470,000 JPY
Property, plant and equipment
Buildings
Buildings, net
1,798,108,000 JPY
1,868,916,000 JPY
Structures
Structures, net
39,674,000 JPY
44,367,000 JPY
Machinery and equipment
Machinery and equipment, net
562,051,000 JPY
476,738,000 JPY
Vehicles
Vehicles, net
7,384,000 JPY
8,147,000 JPY
Tools, furniture and fixtures
Tools, furniture and fixtures, net
544,381,000 JPY
161,122,000 JPY
Land
2,951,920,000 JPY
2,297,271,000 JPY
2,297,271,000 JPY
2,911,800,000 JPY
Leased assets
884,342,000 JPY
550,853,000 JPY
Accumulated depreciation
-311,686,000 JPY
-222,756,000 JPY
Leased assets, net
572,656,000 JPY
3,849,000 JPY
5,557,000 JPY
328,096,000 JPY
Construction in progress
198,631,000 JPY
155,010,000 JPY
643,939,000 JPY
694,940,000 JPY
Other
2,740,014,000 JPY
1,919,008,000 JPY
Other, net
735,919,000 JPY
404,061,000 JPY
Accumulated depreciation and impairment
-2,004,095,000 JPY
-1,514,946,000 JPY
Intangible assets
80,901,000 JPY
45,404,000 JPY
76,852,000 JPY
135,618,000 JPY
Intangible assets
Software
33,649,000 JPY
53,096,000 JPY
Leased assets
4,486,000 JPY
16,436,000 JPY
Other
80,901,000 JPY
323,000 JPY
373,000 JPY
135,618,000 JPY
Investments and other assets
344,739,000 JPY
1,943,556,000 JPY
2,059,964,000 JPY
531,888,000 JPY
Investments and other assets
Investment securities
297,472,000 JPY
297,352,000 JPY
288,999,000 JPY
480,317,000 JPY
Shares of subsidiaries and associates
1,625,763,000 JPY
1,750,490,000 JPY
Investments in capital
500,000 JPY
500,000 JPY
Long-term loans receivable
113,650,000 JPY
113,650,000 JPY
113,650,000 JPY
113,650,000 JPY
Other
108,771,000 JPY
76,977,000 JPY
54,981,000 JPY
91,079,000 JPY
Allowance for doubtful accounts
-194,144,000 JPY
-194,144,000 JPY
-172,148,000 JPY
-172,148,000 JPY
Non-current assets
8,896,523,000 JPY
7,396,692,000 JPY
7,642,879,000 JPY
9,166,978,000 JPY
Assets
16,531,319,000 JPY
16,038,237,000 JPY
11,445,933,000 JPY
6,844,479,000 JPY
314,203,000 JPY
8,879,554,000 JPY
6,310,890,000 JPY
528,905,000 JPY
8,836,713,000 JPY
11,743,109,000 JPY
15,676,508,000 JPY
16,309,556,000 JPY
Liabilities
Current liabilities
Notes and accounts payable - trade
3,627,800,000 JPY
3,728,569,000 JPY
Short-term borrowings
7,036,483,000 JPY
2,928,016,000 JPY
2,570,008,000 JPY
6,647,558,000 JPY
Income taxes payable
16,184,000 JPY
3,573,000 JPY
79,459,000 JPY
91,881,000 JPY
Other
898,095,000 JPY
22,937,000 JPY
29,196,000 JPY
895,827,000 JPY
Current liabilities
11,749,135,000 JPY
7,796,086,000 JPY
7,465,112,000 JPY
11,514,120,000 JPY
Non-current liabilities
Long-term borrowings
2,237,705,000 JPY
2,237,705,000 JPY
2,713,896,000 JPY
2,713,896,000 JPY
Other
19,470,000 JPY
32,690,000 JPY
Non-current liabilities
3,226,314,000 JPY
2,586,549,000 JPY
3,051,363,000 JPY
3,521,540,000 JPY
Liabilities
14,975,449,000 JPY
10,382,636,000 JPY
10,516,476,000 JPY
15,035,660,000 JPY
Net assets
Shareholders' equity
Share capital
3,238,169,000 JPY
3,238,169,000 JPY
3,106,815,000 JPY
3,106,815,000 JPY
Capital surplus
197,562,000 JPY
217,342,000 JPY
85,988,000 JPY
66,208,000 JPY
Retained earnings
-2,568,732,000 JPY
-2,350,300,000 JPY
-1,918,610,000 JPY
-2,354,982,000 JPY
Treasury shares
-86,275,000 JPY
-86,275,000 JPY
-88,344,000 JPY
-88,344,000 JPY
Shareholders' equity
780,723,000 JPY
1,018,935,000 JPY
1,185,848,000 JPY
729,696,000 JPY
Valuation and translation adjustments
Valuation difference on available-for-sale securities
44,372,000 JPY
44,372,000 JPY
38,577,000 JPY
38,577,000 JPY
Deferred gains or losses on hedges
-11,000 JPY
-11,000 JPY
0 JPY
0 JPY
Valuation and translation adjustments
103,317,000 JPY
44,361,000 JPY
38,577,000 JPY
-101,143,000 JPY
Share acquisition rights
JPY
JPY
2,207,000 JPY
2,207,000 JPY
Net assets
44,372,000 JPY
671,828,000 JPY
103,317,000 JPY
-2,350,300,000 JPY
-86,275,000 JPY
50,128,000 JPY
3,238,169,000 JPY
780,723,000 JPY
44,372,000 JPY
197,562,000 JPY
-86,275,000 JPY
-11,000 JPY
3,238,169,000 JPY
8,828,000 JPY
-11,000 JPY
-2,350,300,000 JPY
-2,568,732,000 JPY
206,000 JPY
44,361,000 JPY
JPY
217,136,000 JPY
217,342,000 JPY
JPY
1,018,935,000 JPY
1,555,870,000 JPY
1,063,297,000 JPY
1,226,632,000 JPY
-101,143,000 JPY
38,577,000 JPY
-1,918,610,000 JPY
-70,635,000 JPY
3,106,815,000 JPY
3,106,815,000 JPY
-1,918,610,000 JPY
206,000 JPY
38,577,000 JPY
729,696,000 JPY
38,577,000 JPY
66,208,000 JPY
85,988,000 JPY
-88,344,000 JPY
0 JPY
-88,344,000 JPY
-69,085,000 JPY
643,135,000 JPY
0 JPY
85,782,000 JPY
1,185,848,000 JPY
-2,354,982,000 JPY
1,273,896,000 JPY
2,207,000 JPY
2,207,000 JPY
44,000 JPY
44,000 JPY
513,662,000 JPY
637,310,000 JPY
-89,692,000 JPY
-237,314,000 JPY
-11,603,000 JPY
-2,406,324,000 JPY
-89,692,000 JPY
-41,084,000 JPY
3,021,032,000 JPY
3,021,032,000 JPY
-2,406,324,000 JPY
206,000 JPY
-11,559,000 JPY
227,357,000 JPY
JPY
-11,603,000 JPY
647,266,000 JPY
206,000 JPY
JPY
206,000 JPY
525,222,000 JPY
-2,704,188,000 JPY
JPY
-184,670,000 JPY
Liabilities and net assets
16,531,319,000 JPY
11,445,933,000 JPY
11,743,109,000 JPY
16,309,556,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.