Semi-Annual Consolidated Statement Of Cash Flows

MITSUI-SOKO HOLDINGS Co., Ltd. - Filing #7725016

Concept 2017-04-01 to
2018-03-31
As at
2018-03-31
2017-04-01 to
2018-03-31
2016-04-01 to
2017-03-31
2016-04-01 to
2017-03-31
As at
2017-03-31
As at
2016-03-31
Semi-annual consolidated statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
8,142,000,000 JPY
2,923,000,000 JPY
-22,627,000,000 JPY
-21,697,000,000 JPY
Depreciation
8,685,000,000 JPY
8,778,000,000 JPY
Impairment losses
JPY
25,478,000,000 JPY
Amortization of goodwill
1,246,000,000 JPY
2,753,000,000 JPY
Increase (decrease) in allowance for doubtful accounts
23,000,000 JPY
303,000,000 JPY
Interest and dividend income
-538,000,000 JPY
-500,000,000 JPY
Interest expenses
1,397,000,000 JPY
1,444,000,000 JPY
Increase (decrease) in retirement benefit liability
104,000,000 JPY
-577,000,000 JPY
Increase (decrease) in provision for bonuses
-13,000,000 JPY
-31,000,000 JPY
Share of loss (profit) of entities accounted for using equity method
-117,000,000 JPY
-89,000,000 JPY
Loss (gain) on sale of property, plant and equipment
-717,000,000 JPY
-59,000,000 JPY
Decrease (increase) in trade receivables
125,000,000 JPY
-497,000,000 JPY
Increase (decrease) in trade payables
-661,000,000 JPY
-590,000,000 JPY
Other, net
-727,000,000 JPY
1,661,000,000 JPY
Subtotal
15,979,000,000 JPY
16,471,000,000 JPY
Interest and dividends received
637,000,000 JPY
568,000,000 JPY
Interest paid
-1,402,000,000 JPY
-1,468,000,000 JPY
Income taxes paid
-3,007,000,000 JPY
-3,045,000,000 JPY
Net cash provided by (used in) operating activities
12,207,000,000 JPY
12,526,000,000 JPY
Cash flows from investing activities
Purchase of property, plant and equipment
-7,504,000,000 JPY
-12,611,000,000 JPY
Proceeds from sale of property, plant and equipment
1,620,000,000 JPY
84,000,000 JPY
Purchase of investment securities
-21,000,000 JPY
-355,000,000 JPY
Proceeds from sale of investment securities
1,060,000,000 JPY
11,000,000 JPY
Loan advances
-21,000,000 JPY
-58,000,000 JPY
Proceeds from collection of loans receivable
48,000,000 JPY
24,000,000 JPY
Net cash provided by (used in) investing activities
-5,806,000,000 JPY
-12,872,000,000 JPY
Cash flows from financing activities
Proceeds from short-term borrowings
31,038,000,000 JPY
37,977,000,000 JPY
Repayments of short-term borrowings
-26,443,000,000 JPY
-39,237,000,000 JPY
Proceeds from issuance of bonds
10,000,000,000 JPY
JPY
Proceeds from long-term borrowings
6,425,000,000 JPY
39,034,000,000 JPY
Repayments of long-term borrowings
-24,770,000,000 JPY
-19,540,000,000 JPY
Redemption of bonds
-7,000,000,000 JPY
-10,000,000,000 JPY
Purchase of treasury shares
0 JPY
0 JPY
Dividends paid
JPY
-1,241,000,000 JPY
Net cash provided by (used in) financing activities
-12,180,000,000 JPY
6,042,000,000 JPY
Other, net
-1,429,000,000 JPY
-948,000,000 JPY
Effect of exchange rate change on cash and cash equivalents
304,000,000 JPY
194,000,000 JPY
Net increase (decrease) in cash and cash equivalents
-5,475,000,000 JPY
5,890,000,000 JPY
Cash and cash equivalents
25,296,000,000 JPY
30,891,000,000 JPY
25,000,000,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.