Consolidated Statement Of Cash Flows

MEGMILK SNOW BRAND Co.,Ltd. - Filing #7724943

Concept 2017-04-01 to
2018-03-31
As at
2018-03-31
2017-04-01 to
2018-03-31
2016-04-01 to
2017-03-31
2016-04-01 to
2017-03-31
As at
2017-03-31
As at
2016-03-31
Consolidated statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
19,066,000,000 JPY
15,469,000,000 JPY
13,224,000,000 JPY
17,866,000,000 JPY
Depreciation
15,157,000,000 JPY
15,140,000,000 JPY
Impairment losses
488,000,000 JPY
1,017,000,000 JPY
Increase (decrease) in allowance for doubtful accounts
-285,000,000 JPY
-3,000,000 JPY
Interest and dividend income
-895,000,000 JPY
-777,000,000 JPY
Interest expenses
538,000,000 JPY
672,000,000 JPY
Increase (decrease) in retirement benefit liability
436,000,000 JPY
328,000,000 JPY
Increase (decrease) in provision for bonuses
-78,000,000 JPY
730,000,000 JPY
Share of loss (profit) of entities accounted for using equity method
-837,000,000 JPY
-585,000,000 JPY
Subtotal
27,409,000,000 JPY
39,028,000,000 JPY
Decrease (increase) in trade receivables
-4,175,000,000 JPY
275,000,000 JPY
Income taxes paid
-5,238,000,000 JPY
-9,313,000,000 JPY
Decrease (increase) in inventories
-5,402,000,000 JPY
3,979,000,000 JPY
Net cash provided by (used in) operating activities
22,817,000,000 JPY
29,934,000,000 JPY
Increase (decrease) in trade payables
4,566,000,000 JPY
-1,301,000,000 JPY
Other, net
-1,501,000,000 JPY
1,705,000,000 JPY
Interest and dividends received
1,187,000,000 JPY
918,000,000 JPY
Interest paid
-540,000,000 JPY
-699,000,000 JPY
Cash flows from investing activities
Payments into time deposits
-90,000,000 JPY
-126,000,000 JPY
Proceeds from withdrawal of time deposits
262,000,000 JPY
112,000,000 JPY
Purchase of investment securities
-32,000,000 JPY
-25,000,000 JPY
Net cash provided by (used in) investing activities
-11,799,000,000 JPY
-14,408,000,000 JPY
Proceeds from sale of investment securities
156,000,000 JPY
37,000,000 JPY
Loan advances
-371,000,000 JPY
-293,000,000 JPY
Proceeds from collection of loans receivable
410,000,000 JPY
225,000,000 JPY
Other, net
-347,000,000 JPY
-3,000,000 JPY
Cash flows from financing activities
Purchase of treasury shares
-73,000,000 JPY
-16,000,000 JPY
Proceeds from long-term borrowings
2,500,000,000 JPY
6,150,000,000 JPY
Net increase (decrease) in short-term borrowings
-1,125,000,000 JPY
3,970,000,000 JPY
Dividends paid
-2,712,000,000 JPY
-2,036,000,000 JPY
Repayments of long-term borrowings
-9,169,000,000 JPY
-21,414,000,000 JPY
Dividends paid to non-controlling interests
0 JPY
-2,000,000 JPY
Purchase of shares of subsidiaries not resulting in change in scope of consolidation
-1,410,000,000 JPY
-42,000,000 JPY
Net cash provided by (used in) financing activities
-12,904,000,000 JPY
-14,376,000,000 JPY
Other, net
-911,000,000 JPY
-984,000,000 JPY
Effect of exchange rate change on cash and cash equivalents
21,000,000 JPY
-6,000,000 JPY
Net increase (decrease) in cash and cash equivalents
-1,864,000,000 JPY
1,143,000,000 JPY
Cash and cash equivalents
14,076,000,000 JPY
15,940,000,000 JPY
14,797,000,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.