Semi-Annual Balance Sheet

KOGI CORPORATION - Filing #7724941

Concept As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
Semi-annual balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
1,892,000,000 JPY
1,373,000,000 JPY
2,198,000,000 JPY
2,967,000,000 JPY
Other
560,000,000 JPY
329,000,000 JPY
360,000,000 JPY
290,000,000 JPY
Allowance for doubtful accounts
-17,000,000 JPY
-17,000,000 JPY
-4,000,000 JPY
-4,000,000 JPY
Current assets
16,721,000,000 JPY
11,811,000,000 JPY
10,594,000,000 JPY
14,088,000,000 JPY
Prepaid expenses
23,000,000 JPY
9,000,000 JPY
Non-current assets
Property, plant and equipment
9,876,000,000 JPY
6,037,000,000 JPY
5,544,000,000 JPY
7,299,000,000 JPY
Property, plant and equipment
Buildings
Buildings, net
1,022,000,000 JPY
802,000,000 JPY
Structures
Structures, net
329,000,000 JPY
275,000,000 JPY
Machinery and equipment
Machinery and equipment, net
2,488,000,000 JPY
2,181,000,000 JPY
Vehicles
Vehicles, net
11,000,000 JPY
11,000,000 JPY
Tools, furniture and fixtures
4,729,000,000 JPY
4,302,000,000 JPY
Accumulated depreciation
-3,713,000,000 JPY
-3,519,000,000 JPY
Tools, furniture and fixtures, net
1,015,000,000 JPY
682,000,000 JPY
705,000,000 JPY
782,000,000 JPY
Land
1,220,000,000 JPY
1,220,000,000 JPY
1,220,000,000 JPY
1,220,000,000 JPY
Construction in progress
364,000,000 JPY
282,000,000 JPY
346,000,000 JPY
689,000,000 JPY
Intangible assets
Intangible assets
256,000,000 JPY
8,000,000 JPY
12,000,000 JPY
222,000,000 JPY
Software
4,000,000 JPY
7,000,000 JPY
Other
4,000,000 JPY
4,000,000 JPY
Investments and other assets
Investment securities
2,200,000,000 JPY
2,199,000,000 JPY
2,070,000,000 JPY
2,070,000,000 JPY
Shares of subsidiaries and associates
1,292,000,000 JPY
1,085,000,000 JPY
Investments and other assets
2,519,000,000 JPY
3,928,000,000 JPY
3,585,000,000 JPY
2,359,000,000 JPY
Long-term loans receivable
1,000,000 JPY
1,000,000 JPY
2,000,000 JPY
2,000,000 JPY
Other
94,000,000 JPY
94,000,000 JPY
96,000,000 JPY
96,000,000 JPY
Allowance for doubtful accounts
0 JPY
0 JPY
0 JPY
0 JPY
Non-current assets
12,651,000,000 JPY
9,975,000,000 JPY
9,143,000,000 JPY
9,881,000,000 JPY
Assets
21,868,000,000 JPY
5,302,000,000 JPY
29,373,000,000 JPY
2,202,000,000 JPY
24,071,000,000 JPY
21,787,000,000 JPY
19,657,000,000 JPY
2,211,000,000 JPY
15,532,000,000 JPY
879,000,000 JPY
19,737,000,000 JPY
2,157,000,000 JPY
18,570,000,000 JPY
16,412,000,000 JPY
5,400,000,000 JPY
23,970,000,000 JPY
Liabilities
Current liabilities
Notes payable - trade
1,397,000,000 JPY
863,000,000 JPY
Accounts payable - trade
2,500,000,000 JPY
2,282,000,000 JPY
Short-term borrowings
3,830,000,000 JPY
2,753,000,000 JPY
1,855,000,000 JPY
2,266,000,000 JPY
Income taxes payable
36,000,000 JPY
16,000,000 JPY
191,000,000 JPY
207,000,000 JPY
Other
570,000,000 JPY
32,000,000 JPY
32,000,000 JPY
439,000,000 JPY
Current liabilities
11,621,000,000 JPY
9,489,000,000 JPY
7,893,000,000 JPY
8,913,000,000 JPY
Accounts payable - other
2,588,000,000 JPY
1,440,000,000 JPY
1,586,000,000 JPY
2,404,000,000 JPY
Non-current liabilities
Non-current liabilities
5,034,000,000 JPY
3,417,000,000 JPY
3,464,000,000 JPY
3,511,000,000 JPY
Long-term borrowings
4,593,000,000 JPY
3,035,000,000 JPY
3,207,000,000 JPY
3,207,000,000 JPY
Other
6,000,000 JPY
6,000,000 JPY
8,000,000 JPY
8,000,000 JPY
Liabilities
16,655,000,000 JPY
12,907,000,000 JPY
11,358,000,000 JPY
12,425,000,000 JPY
Other liabilities
Provision for retirement benefits
165,000,000 JPY
157,000,000 JPY
Provision for bonuses
305,000,000 JPY
208,000,000 JPY
127,000,000 JPY
189,000,000 JPY
Other liabilities
Net assets
Share capital
2,002,000,000 JPY
2,002,000,000 JPY
2,002,000,000 JPY
2,002,000,000 JPY
Shareholders' equity
Capital surplus
Legal capital surplus
602,000,000 JPY
587,000,000 JPY
Capital surplus
602,000,000 JPY
602,000,000 JPY
587,000,000 JPY
587,000,000 JPY
Retained earnings
Legal retained earnings
375,000,000 JPY
375,000,000 JPY
Other retained earnings
Retained earnings brought forward
4,729,000,000 JPY
4,354,000,000 JPY
Other retained earnings
Retained earnings
6,708,000,000 JPY
5,751,000,000 JPY
5,375,000,000 JPY
6,249,000,000 JPY
Treasury shares
-54,000,000 JPY
-54,000,000 JPY
-69,000,000 JPY
-69,000,000 JPY
Shareholders' equity
9,258,000,000 JPY
8,301,000,000 JPY
7,896,000,000 JPY
8,770,000,000 JPY
Valuation and translation adjustments
Valuation difference on available-for-sale securities
587,000,000 JPY
586,000,000 JPY
496,000,000 JPY
496,000,000 JPY
Deferred gains or losses on hedges
-7,000,000 JPY
-7,000,000 JPY
-14,000,000 JPY
-14,000,000 JPY
Valuation and translation adjustments
842,000,000 JPY
579,000,000 JPY
482,000,000 JPY
649,000,000 JPY
Net assets
586,000,000 JPY
2,616,000,000 JPY
842,000,000 JPY
5,751,000,000 JPY
-54,000,000 JPY
375,000,000 JPY
349,000,000 JPY
2,002,000,000 JPY
9,258,000,000 JPY
587,000,000 JPY
602,000,000 JPY
-54,000,000 JPY
-7,000,000 JPY
68,000,000 JPY
578,000,000 JPY
-86,000,000 JPY
2,002,000,000 JPY
-7,000,000 JPY
4,729,000,000 JPY
6,708,000,000 JPY
579,000,000 JPY
602,000,000 JPY
602,000,000 JPY
8,301,000,000 JPY
12,718,000,000 JPY
8,880,000,000 JPY
8,379,000,000 JPY
649,000,000 JPY
496,000,000 JPY
5,375,000,000 JPY
375,000,000 JPY
268,000,000 JPY
2,002,000,000 JPY
2,002,000,000 JPY
4,354,000,000 JPY
482,000,000 JPY
8,770,000,000 JPY
496,000,000 JPY
587,000,000 JPY
587,000,000 JPY
-69,000,000 JPY
-14,000,000 JPY
-69,000,000 JPY
578,000,000 JPY
-102,000,000 JPY
2,126,000,000 JPY
-14,000,000 JPY
587,000,000 JPY
7,896,000,000 JPY
6,249,000,000 JPY
11,545,000,000 JPY
68,000,000 JPY
-2,000,000 JPY
-2,000,000 JPY
7,972,000,000 JPY
10,505,000,000 JPY
-68,000,000 JPY
396,000,000 JPY
96,000,000 JPY
5,357,000,000 JPY
-68,000,000 JPY
375,000,000 JPY
382,000,000 JPY
2,002,000,000 JPY
578,000,000 JPY
2,002,000,000 JPY
4,335,000,000 JPY
93,000,000 JPY
8,564,000,000 JPY
96,000,000 JPY
1,544,000,000 JPY
587,000,000 JPY
587,000,000 JPY
587,000,000 JPY
7,878,000,000 JPY
6,043,000,000 JPY
68,000,000 JPY
-79,000,000 JPY
Liabilities and net assets
29,373,000,000 JPY
21,787,000,000 JPY
19,737,000,000 JPY
23,970,000,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.