Semi-Annual Consolidated Statement Of Cash Flows

Horiifoodservice Co.,Ltd. - Filing #7724923

Concept As at
2018-03-31
2017-04-01 to
2018-03-31
2016-04-01 to
2017-03-31
As at
2017-03-31
As at
2016-03-31
Semi-annual consolidated statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
-489,782,000 JPY
-474,070,000 JPY
Depreciation
223,680,000 JPY
389,329,000 JPY
Impairment losses
527,123,000 JPY
434,752,000 JPY
Interest and dividend income
-5,826,000 JPY
-6,027,000 JPY
Interest expenses
6,992,000 JPY
10,911,000 JPY
Increase (decrease) in provision for bonuses
5,113,000 JPY
-2,607,000 JPY
Decrease (increase) in trade receivables
-13,276,000 JPY
4,894,000 JPY
Decrease (increase) in inventories
11,271,000 JPY
12,417,000 JPY
Increase (decrease) in trade payables
9,308,000 JPY
-13,122,000 JPY
Other, net
-36,873,000 JPY
-17,567,000 JPY
Subtotal
343,001,000 JPY
396,411,000 JPY
Interest and dividends received
4,650,000 JPY
4,034,000 JPY
Interest paid
-6,997,000 JPY
-10,891,000 JPY
Income taxes paid
-9,010,000 JPY
-58,333,000 JPY
Net cash provided by (used in) operating activities
366,193,000 JPY
358,450,000 JPY
Cash flows from investing activities
Purchase of property, plant and equipment
-85,888,000 JPY
-109,077,000 JPY
Proceeds from sale of property, plant and equipment
5,715,000 JPY
19,000 JPY
Purchase of investment securities
JPY
-10,300,000 JPY
Net cash provided by (used in) investing activities
69,975,000 JPY
-65,076,000 JPY
Cash flows from financing activities
Proceeds from short-term borrowings
50,000,000 JPY
470,000,000 JPY
Repayments of short-term borrowings
-50,000,000 JPY
-520,000,000 JPY
Proceeds from long-term borrowings
300,000,000 JPY
300,000,000 JPY
Repayments of long-term borrowings
-407,231,000 JPY
-469,911,000 JPY
Redemption of bonds
-100,000,000 JPY
JPY
Purchase of treasury shares
JPY
-37,000 JPY
Dividends paid
-39,588,000 JPY
-39,526,000 JPY
Net cash provided by (used in) financing activities
-304,988,000 JPY
-333,256,000 JPY
Net increase (decrease) in cash and cash equivalents
131,180,000 JPY
-39,882,000 JPY
Cash and cash equivalents
465,318,000 JPY
334,138,000 JPY
374,020,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.