Concept As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
3,914,175,000 JPY
2,433,908,000 JPY
1,732,155,000 JPY
2,926,603,000 JPY
Accounts receivable - trade
1,786,232,000 JPY
1,751,625,000 JPY
1,676,232,000 JPY
1,825,612,000 JPY
Prepaid expenses
273,518,000 JPY
252,059,000 JPY
Supplies
11,681,000 JPY
10,427,000 JPY
21,805,000 JPY
22,913,000 JPY
Advance payments to suppliers
678,000 JPY
57,000 JPY
Merchandise
10,873,264,000 JPY
9,800,070,000 JPY
9,150,181,000 JPY
9,999,429,000 JPY
Other
728,248,000 JPY
572,419,000 JPY
318,711,000 JPY
762,328,000 JPY
Current assets
18,466,757,000 JPY
15,928,929,000 JPY
14,308,199,000 JPY
16,740,747,000 JPY
Non-current assets
Property, plant and equipment
5,535,534,000 JPY
4,860,100,000 JPY
4,834,076,000 JPY
5,570,534,000 JPY
Land
1,608,267,000 JPY
1,608,267,000 JPY
1,673,267,000 JPY
1,673,267,000 JPY
Buildings
Buildings, net
2,818,109,000 JPY
2,713,806,000 JPY
Leased assets, net
135,224,000 JPY
JPY
346,000 JPY
151,836,000 JPY
Construction in progress
JPY
89,129,000 JPY
Other, net
515,501,000 JPY
537,478,000 JPY
Structures
Structures, net
12,195,000 JPY
15,394,000 JPY
Other
2,005,846,000 JPY
1,980,786,000 JPY
Accumulated depreciation
-1,490,344,000 JPY
-1,443,308,000 JPY
Property, plant and equipment
Own-used assets
Leased assets
225,894,000 JPY
253,640,000 JPY
Accumulated depreciation
-90,669,000 JPY
-101,804,000 JPY
Tools, furniture and fixtures
Tools, furniture and fixtures, net
421,071,000 JPY
341,293,000 JPY
Vehicles
Vehicles, net
456,000 JPY
839,000 JPY
Intangible assets
Intangible assets
477,403,000 JPY
251,266,000 JPY
249,103,000 JPY
286,734,000 JPY
Software
233,822,000 JPY
157,043,000 JPY
Leasehold interests in land
6,000,000 JPY
6,000,000 JPY
Goodwill
203,446,000 JPY
203,446,000 JPY
JPY
JPY
203,446,000 JPY
JPY
JPY
Leased assets
JPY
JPY
2,161,000 JPY
2,161,000 JPY
Other
273,956,000 JPY
8,705,000 JPY
80,746,000 JPY
284,573,000 JPY
Trademark right
2,738,000 JPY
3,152,000 JPY
Other intangible assets
Investments and other assets
Investment securities
64,665,000 JPY
66,610,000 JPY
Shares of subsidiaries and associates
1,379,978,000 JPY
771,758,000 JPY
Investments in capital
43,000 JPY
109,000 JPY
Investments and other assets
2,668,204,000 JPY
3,610,361,000 JPY
3,303,056,000 JPY
2,817,323,000 JPY
Guarantee deposits
2,142,299,000 JPY
1,993,649,000 JPY
2,144,150,000 JPY
2,306,722,000 JPY
Long-term prepaid expenses
88,613,000 JPY
106,953,000 JPY
Other
364,597,000 JPY
0 JPY
0 JPY
251,116,000 JPY
Non-current assets
8,681,142,000 JPY
8,721,727,000 JPY
8,386,237,000 JPY
8,674,591,000 JPY
Other assets
Other assets
Assets
26,995,387,000 JPY
-2,011,000 JPY
27,147,899,000 JPY
154,522,000 JPY
24,162,880,000 JPY
2,832,507,000 JPY
27,149,910,000 JPY
24,650,656,000 JPY
22,694,437,000 JPY
247,299,000 JPY
25,417,521,000 JPY
25,170,222,000 JPY
-2,181,000 JPY
25,415,339,000 JPY
22,091,971,000 JPY
3,078,250,000 JPY
Other assets
Other assets
Liabilities
Non-current liabilities
Non-current liabilities
2,866,446,000 JPY
2,690,659,000 JPY
2,741,325,000 JPY
2,907,718,000 JPY
Long-term borrowings
2,349,159,000 JPY
2,236,631,000 JPY
2,140,257,000 JPY
2,245,866,000 JPY
Other
16,109,000 JPY
21,369,000 JPY
Lease liabilities
JPY
1,939,000 JPY
Asset retirement obligations
298,611,000 JPY
235,575,000 JPY
170,360,000 JPY
229,152,000 JPY
Provision for retirement benefits
130,268,000 JPY
336,536,000 JPY
Provisions
Provision for retirement benefits for directors (and other officers)
30,207,000 JPY
30,207,000 JPY
30,207,000 JPY
30,207,000 JPY
Long-term guarantee deposits
16,109,000 JPY
21,369,000 JPY
Current liabilities
5,363,375,000 JPY
4,256,691,000 JPY
2,815,306,000 JPY
4,316,762,000 JPY
Accounts payable - trade
586,243,000 JPY
183,363,000 JPY
181,870,000 JPY
639,273,000 JPY
Short-term borrowings
2,200,000,000 JPY
2,000,000,000 JPY
1,200,000,000 JPY
1,650,000,000 JPY
Accounts payable - other
640,558,000 JPY
542,959,000 JPY
419,122,000 JPY
501,030,000 JPY
Accrued expenses
62,109,000 JPY
48,344,000 JPY
Income taxes payable
442,125,000 JPY
322,772,000 JPY
70,689,000 JPY
136,469,000 JPY
Advances received
12,610,000 JPY
9,391,000 JPY
Accrued consumption taxes
JPY
14,589,000 JPY
Deposits received
103,302,000 JPY
18,855,000 JPY
Unearned revenue
1,007,000 JPY
JPY
Other
331,740,000 JPY
323,116,000 JPY
Asset retirement obligations
JPY
24,223,000 JPY
Current liabilities
Lease liabilities
1,939,000 JPY
JPY
2,729,000 JPY
89,653,000 JPY
Current portion of long-term borrowings
557,252,000 JPY
483,610,000 JPY
396,834,000 JPY
496,844,000 JPY
Deposits received
Provision for bonuses
476,619,000 JPY
418,059,000 JPY
322,528,000 JPY
374,248,000 JPY
Provisions
Liabilities
8,215,724,000 JPY
-2,011,000 JPY
8,229,822,000 JPY
16,109,000 JPY
6,883,965,000 JPY
1,331,758,000 JPY
8,231,833,000 JPY
6,947,350,000 JPY
5,556,632,000 JPY
21,369,000 JPY
7,226,662,000 JPY
7,205,293,000 JPY
-2,181,000 JPY
7,224,480,000 JPY
5,608,589,000 JPY
1,596,703,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
18,919,950,000 JPY
17,683,851,000 JPY
17,116,997,000 JPY
18,174,907,000 JPY
Share capital
1,803,780,000 JPY
1,803,780,000 JPY
1,803,780,000 JPY
1,803,780,000 JPY
Capital surplus
1,909,872,000 JPY
1,909,872,000 JPY
1,909,872,000 JPY
1,909,872,000 JPY
Legal capital surplus
1,909,872,000 JPY
1,909,872,000 JPY
Retained earnings
15,286,569,000 JPY
14,050,470,000 JPY
13,483,456,000 JPY
14,541,366,000 JPY
Legal retained earnings
23,025,000 JPY
23,025,000 JPY
Other retained earnings
Retained earnings brought forward
1,625,387,000 JPY
1,057,686,000 JPY
Treasury shares
-80,270,000 JPY
-80,270,000 JPY
-80,110,000 JPY
-80,110,000 JPY
Valuation and translation adjustments
-1,873,000 JPY
19,454,000 JPY
20,807,000 JPY
15,950,000 JPY
Valuation difference on available-for-sale securities
19,454,000 JPY
19,454,000 JPY
20,807,000 JPY
20,807,000 JPY
Net assets
19,454,000 JPY
-1,873,000 JPY
14,050,470,000 JPY
-80,270,000 JPY
23,025,000 JPY
-21,327,000 JPY
1,803,780,000 JPY
18,919,950,000 JPY
19,454,000 JPY
1,909,872,000 JPY
-80,270,000 JPY
12,400,000,000 JPY
1,803,780,000 JPY
1,625,387,000 JPY
15,286,569,000 JPY
19,454,000 JPY
2,057,000 JPY
1,909,872,000 JPY
1,909,872,000 JPY
17,683,851,000 JPY
18,918,077,000 JPY
17,703,306,000 JPY
17,137,805,000 JPY
15,950,000 JPY
20,807,000 JPY
13,483,456,000 JPY
23,025,000 JPY
-4,856,000 JPY
1,803,780,000 JPY
1,803,780,000 JPY
1,057,686,000 JPY
20,807,000 JPY
18,174,907,000 JPY
20,807,000 JPY
1,909,872,000 JPY
1,909,872,000 JPY
-80,110,000 JPY
-80,110,000 JPY
12,400,000,000 JPY
1,909,872,000 JPY
17,116,997,000 JPY
14,541,366,000 JPY
18,190,858,000 JPY
2,744,000 JPY
18,152,347,000 JPY
17,307,386,000 JPY
-80,110,000 JPY
4,540,000 JPY
9,035,000 JPY
13,664,810,000 JPY
-80,110,000 JPY
23,025,000 JPY
-4,494,000 JPY
1,803,780,000 JPY
11,400,000,000 JPY
1,803,780,000 JPY
3,429,000 JPY
2,238,355,000 JPY
9,035,000 JPY
18,147,807,000 JPY
9,035,000 JPY
1,909,872,000 JPY
1,909,872,000 JPY
1,909,872,000 JPY
17,298,351,000 JPY
14,514,266,000 JPY
Liabilities and net assets
27,147,899,000 JPY
24,650,656,000 JPY
22,694,437,000 JPY
25,415,339,000 JPY
Net assets
Valuation and translation adjustments
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.