Statement Of Members' Equity

HOUSE FOODS GROUP INC. - Filing #7724875

Concept	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	As at 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	As at 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	2016-04-01 to 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	As at 2017-03-31	2016-04-01 to 2017-03-31	As at 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	As at 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	As at 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31
Statement of members' equity
Statement of members' equity
Net assets	31,905,000,000 JPY	25,252,000,000 JPY	30,518,000,000 JPY	508,000,000 JPY	122,221,000,000 JPY	-17,000,000 JPY	2,487,000,000 JPY	1,763,000,000 JPY	9,948,000,000 JPY	221,296,000,000 JPY	25,614,000,000 JPY	—	—	23,107,000,000 JPY	-17,000,000 JPY	—	-5,000,000 JPY	—	—	—	93,900,000,000 JPY	—	3,147,000,000 JPY	—	9,948,000,000 JPY	—	—	—	25,325,000,000 JPY	188,258,000,000 JPY	25,252,000,000 JPY	—	23,815,000,000 JPY	—	23,815,000,000 JPY	155,967,000,000 JPY	—	—	283,719,000,000 JPY	—	—	—	—	—	—	—	—	—	181,219,000,000 JPY	—	—	167,865,000,000 JPY	19,702,000,000 JPY	18,033,000,000 JPY	535,000,000 JPY	116,081,000,000 JPY	2,487,000,000 JPY	1,566,000,000 JPY	9,948,000,000 JPY	9,948,000,000 JPY	19,159,000,000 JPY	18,033,000,000 JPY	215,545,000,000 JPY	18,297,000,000 JPY	23,107,000,000 JPY	—	—	23,815,000,000 JPY	—	-12,000,000 JPY	—	—	—	—	—	—	—	—	188,000,000 JPY	—	—	—	—	—	—	—	-12,000,000 JPY	—	—	—	93,900,000,000 JPY	-350,000,000 JPY	31,369,000,000 JPY	23,815,000,000 JPY	149,832,000,000 JPY	182,501,000,000 JPY	266,615,000,000 JPY	—	—	—	-19,000,000 JPY	260,329,000,000 JPY	156,420,000,000 JPY	31,517,000,000 JPY	210,257,000,000 JPY	2,410,000,000 JPY	9,948,000,000 JPY	93,900,000,000 JPY	-516,000,000 JPY	18,555,000,000 JPY	18,166,000,000 JPY	104,500,000,000 JPY	-9,000,000 JPY	9,948,000,000 JPY	2,487,000,000 JPY	7,548,000,000 JPY	18,166,000,000 JPY	18,294,000,000 JPY	23,815,000,000 JPY	23,927,000,000 JPY	23,815,000,000 JPY	138,254,000,000 JPY	176,898,000,000 JPY	564,000,000 JPY	-2,128,000,000 JPY
Changes during period
Profit (loss)	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	9,736,000,000 JPY	—	—	—	—	—	—	—	—	—	—	9,736,000,000 JPY	—	—	—	—	—	—	—	—	—	—	JPY	—	—	—	9,736,000,000 JPY	—	—	10,593,000,000 JPY	JPY	—	—	—	9,736,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	8,916,000,000 JPY	—	—	8,916,000,000 JPY	—	—	JPY	—	—	—	—	—	—	—	8,916,000,000 JPY	—	—	—	—	—	8,916,000,000 JPY	—	JPY	—	—	—	—	—	—	—	—	—	—	10,176,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Net changes in items other than shareholders' equity	—	—	—	—	—	—	—	—	—	—	—	—	536,000,000 JPY	—	—	—	—	JPY	—	—	—	—	—	3,496,000,000 JPY	—	—	JPY	—	—	—	—	-193,000,000 JPY	—	197,000,000 JPY	—	—	—	7,220,000,000 JPY	—	10,817,000,000 JPY	7,220,000,000 JPY	JPY	7,317,000,000 JPY	—	11,353,000,000 JPY	JPY	—	—	—	7,220,000,000 JPY	208,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	-133,000,000 JPY	-844,000,000 JPY	—	—	—	—	-133,000,000 JPY	1,146,000,000 JPY	JPY	—	-133,000,000 JPY	—	-148,000,000 JPY	—	JPY	—	—	—	—	3,000,000 JPY	JPY	—	JPY	—	—	—	—	—	—	—	—	—	—	998,000,000 JPY	1,779,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Total changes during period	—	—	—	—	—	—	—	—	—	—	—	-26,000,000 JPY	536,000,000 JPY	—	—	6,166,000,000 JPY	—	5,751,000,000 JPY	JPY	JPY	—	JPY	—	3,496,000,000 JPY	—	JPY	6,135,000,000 JPY	JPY	—	—	—	-193,000,000 JPY	—	197,000,000 JPY	—	—	-5,000,000 JPY	7,220,000,000 JPY	—	10,817,000,000 JPY	7,220,000,000 JPY	6,140,000,000 JPY	7,317,000,000 JPY	5,756,000,000 JPY	17,104,000,000 JPY	JPY	-5,000,000 JPY	0 JPY	—	13,355,000,000 JPY	208,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	11,444,000,000 JPY	-844,000,000 JPY	—	11,611,000,000 JPY	—	-3,000,000 JPY	-133,000,000 JPY	1,146,000,000 JPY	5,288,000,000 JPY	JPY	-133,000,000 JPY	JPY	-148,000,000 JPY	—	11,581,000,000 JPY	JPY	JPY	JPY	5,604,000,000 JPY	3,000,000 JPY	11,578,000,000 JPY	—	JPY	504,000,000 JPY	-819,000,000 JPY	—	—	—	—	—	—	—	-29,000,000 JPY	6,286,000,000 JPY	1,779,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—