Semi-Annual Balance Sheet

REGAL CORPORATION - Filing #7724830

Concept As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
Semi-annual balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
4,443,000,000 JPY
3,457,000,000 JPY
3,958,000,000 JPY
4,800,000,000 JPY
Other
937,000,000 JPY
445,000,000 JPY
293,000,000 JPY
894,000,000 JPY
Allowance for doubtful accounts
-268,000,000 JPY
-394,000,000 JPY
-330,000,000 JPY
-216,000,000 JPY
Current assets
20,042,000,000 JPY
16,319,000,000 JPY
16,373,000,000 JPY
19,805,000,000 JPY
Non-current assets
Property, plant and equipment
Property, plant and equipment
6,113,000,000 JPY
4,521,000,000 JPY
4,057,000,000 JPY
5,118,000,000 JPY
Buildings
Buildings, net
1,934,000,000 JPY
1,463,000,000 JPY
Structures
Structures, net
20,000,000 JPY
19,000,000 JPY
Tools, furniture and fixtures
Tools, furniture and fixtures, net
80,000,000 JPY
67,000,000 JPY
Land
2,408,000,000 JPY
2,367,000,000 JPY
2,292,000,000 JPY
2,333,000,000 JPY
Leased assets
180,000,000 JPY
171,000,000 JPY
Accumulated depreciation
-122,000,000 JPY
-86,000,000 JPY
Leased assets, net
57,000,000 JPY
57,000,000 JPY
85,000,000 JPY
85,000,000 JPY
Construction in progress
JPY
JPY
86,000,000 JPY
366,000,000 JPY
Other
1,278,000,000 JPY
1,346,000,000 JPY
Accumulated depreciation
-951,000,000 JPY
-1,065,000,000 JPY
Accumulated impairment
-33,000,000 JPY
-22,000,000 JPY
Other, net
294,000,000 JPY
258,000,000 JPY
Intangible assets
Goodwill
31,000,000 JPY
43,000,000 JPY
Intangible assets
132,000,000 JPY
97,000,000 JPY
85,000,000 JPY
132,000,000 JPY
Software
57,000,000 JPY
37,000,000 JPY
Leased assets
16,000,000 JPY
23,000,000 JPY
Other
1,000,000 JPY
1,000,000 JPY
Investments and other assets
Investment securities
3,358,000,000 JPY
2,987,000,000 JPY
3,059,000,000 JPY
3,526,000,000 JPY
Shares of subsidiaries and associates
581,000,000 JPY
581,000,000 JPY
Investments and other assets
5,622,000,000 JPY
7,956,000,000 JPY
7,103,000,000 JPY
5,775,000,000 JPY
Investments in capital of subsidiaries and associates
238,000,000 JPY
238,000,000 JPY
Long-term loans receivable
32,000,000 JPY
25,000,000 JPY
Long-term loans receivable from subsidiaries and associates
2,255,000,000 JPY
1,369,000,000 JPY
Distressed receivables
256,000,000 JPY
244,000,000 JPY
Other
252,000,000 JPY
386,000,000 JPY
386,000,000 JPY
263,000,000 JPY
Allowance for doubtful accounts
-253,000,000 JPY
-164,000,000 JPY
-149,000,000 JPY
-266,000,000 JPY
Non-current assets
11,868,000,000 JPY
12,575,000,000 JPY
11,246,000,000 JPY
11,026,000,000 JPY
Assets
31,910,000,000 JPY
28,895,000,000 JPY
27,619,000,000 JPY
30,832,000,000 JPY
Liabilities
Current liabilities
Notes payable - trade
1,486,000,000 JPY
1,363,000,000 JPY
Accounts payable - trade
2,718,000,000 JPY
2,509,000,000 JPY
Short-term borrowings
3,326,000,000 JPY
3,638,000,000 JPY
4,283,000,000 JPY
4,040,000,000 JPY
Lease liabilities
45,000,000 JPY
45,000,000 JPY
45,000,000 JPY
45,000,000 JPY
Income taxes payable
468,000,000 JPY
364,000,000 JPY
194,000,000 JPY
245,000,000 JPY
Other
1,661,000,000 JPY
269,000,000 JPY
708,000,000 JPY
2,100,000,000 JPY
Current liabilities
10,692,000,000 JPY
9,521,000,000 JPY
10,147,000,000 JPY
11,286,000,000 JPY
Accounts payable - other
202,000,000 JPY
192,000,000 JPY
Non-current liabilities
Non-current liabilities
4,672,000,000 JPY
3,903,000,000 JPY
2,676,000,000 JPY
3,534,000,000 JPY
Long-term borrowings
2,025,000,000 JPY
2,025,000,000 JPY
460,000,000 JPY
460,000,000 JPY
Lease liabilities
36,000,000 JPY
36,000,000 JPY
75,000,000 JPY
75,000,000 JPY
Asset retirement obligations
196,000,000 JPY
13,000,000 JPY
17,000,000 JPY
201,000,000 JPY
Other
230,000,000 JPY
16,000,000 JPY
20,000,000 JPY
386,000,000 JPY
Liabilities
15,364,000,000 JPY
13,425,000,000 JPY
12,823,000,000 JPY
14,820,000,000 JPY
Other liabilities
Provision for retirement benefits
1,477,000,000 JPY
1,537,000,000 JPY
Provision for bonuses
488,000,000 JPY
165,000,000 JPY
170,000,000 JPY
494,000,000 JPY
Deferred tax liabilities for land revaluation
151,000,000 JPY
151,000,000 JPY
223,000,000 JPY
223,000,000 JPY
Other liabilities
Provision for bonuses for directors (and other officers)
37,000,000 JPY
37,000,000 JPY
34,000,000 JPY
34,000,000 JPY
Net assets
Shareholders' equity
Share capital
5,355,000,000 JPY
5,355,000,000 JPY
5,355,000,000 JPY
5,355,000,000 JPY
Capital surplus
Legal capital surplus
662,000,000 JPY
662,000,000 JPY
Other capital surplus
0 JPY
0 JPY
Capital surplus
743,000,000 JPY
663,000,000 JPY
663,000,000 JPY
742,000,000 JPY
Retained earnings
Legal retained earnings
129,000,000 JPY
107,000,000 JPY
Other retained earnings
Retained earnings brought forward
7,514,000,000 JPY
6,681,000,000 JPY
Other retained earnings
Retained earnings
8,455,000,000 JPY
7,650,000,000 JPY
6,789,000,000 JPY
7,734,000,000 JPY
Treasury shares
-197,000,000 JPY
-182,000,000 JPY
-181,000,000 JPY
-196,000,000 JPY
Shareholders' equity
14,355,000,000 JPY
13,485,000,000 JPY
12,625,000,000 JPY
13,635,000,000 JPY
Valuation and translation adjustments
Valuation difference on available-for-sale securities
1,664,000,000 JPY
1,594,000,000 JPY
1,621,000,000 JPY
1,740,000,000 JPY
Deferred gains or losses on hedges
-2,000,000 JPY
-2,000,000 JPY
JPY
JPY
Valuation and translation adjustments
2,076,000,000 JPY
1,895,000,000 JPY
2,094,000,000 JPY
2,278,000,000 JPY
Revaluation reserve for land
304,000,000 JPY
304,000,000 JPY
473,000,000 JPY
473,000,000 JPY
Net assets
25,000,000 JPY
1,594,000,000 JPY
2,076,000,000 JPY
7,650,000,000 JPY
-182,000,000 JPY
129,000,000 JPY
81,000,000 JPY
5,355,000,000 JPY
14,355,000,000 JPY
1,664,000,000 JPY
743,000,000 JPY
-197,000,000 JPY
-2,000,000 JPY
5,355,000,000 JPY
29,000,000 JPY
-2,000,000 JPY
7,514,000,000 JPY
8,455,000,000 JPY
0 JPY
1,895,000,000 JPY
87,000,000 JPY
662,000,000 JPY
663,000,000 JPY
87,000,000 JPY
13,485,000,000 JPY
16,546,000,000 JPY
304,000,000 JPY
5,000,000 JPY
304,000,000 JPY
15,469,000,000 JPY
14,795,000,000 JPY
2,278,000,000 JPY
1,621,000,000 JPY
6,789,000,000 JPY
107,000,000 JPY
99,000,000 JPY
5,355,000,000 JPY
5,355,000,000 JPY
6,681,000,000 JPY
0 JPY
2,094,000,000 JPY
13,635,000,000 JPY
473,000,000 JPY
1,740,000,000 JPY
742,000,000 JPY
663,000,000 JPY
-196,000,000 JPY
JPY
-181,000,000 JPY
-35,000,000 JPY
23,000,000 JPY
JPY
662,000,000 JPY
12,625,000,000 JPY
7,734,000,000 JPY
473,000,000 JPY
JPY
16,012,000,000 JPY
75,000,000 JPY
75,000,000 JPY
-1,000,000 JPY
-1,000,000 JPY
14,767,000,000 JPY
13,586,000,000 JPY
-196,000,000 JPY
1,655,000,000 JPY
1,044,000,000 JPY
6,169,000,000 JPY
-180,000,000 JPY
85,000,000 JPY
116,000,000 JPY
5,355,000,000 JPY
JPY
5,355,000,000 JPY
473,000,000 JPY
6,083,000,000 JPY
0 JPY
1,516,000,000 JPY
84,000,000 JPY
473,000,000 JPY
63,000,000 JPY
12,964,000,000 JPY
1,164,000,000 JPY
740,000,000 JPY
662,000,000 JPY
663,000,000 JPY
12,006,000,000 JPY
7,065,000,000 JPY
63,000,000 JPY
-97,000,000 JPY
Share acquisition rights
87,000,000 JPY
87,000,000 JPY
75,000,000 JPY
75,000,000 JPY
Liabilities and net assets
31,910,000,000 JPY
28,895,000,000 JPY
27,619,000,000 JPY
30,832,000,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.