Consolidated Balance Sheet

KI-STAR REAL ESTATE CO.,LTD - Filing #7724801

Concept As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
Consolidated balance sheet
Balance sheet
Assets
Non-current assets
3,960,104,000 JPY
3,970,938,000 JPY
2,876,026,000 JPY
3,174,188,000 JPY
Investments and other assets
850,598,000 JPY
1,989,843,000 JPY
741,606,000 JPY
281,620,000 JPY
Investment securities
542,027,000 JPY
64,301,000 JPY
15,476,000 JPY
15,746,000 JPY
Investments in capital
10,030,000 JPY
17,605,000 JPY
Long-term prepaid expenses
17,173,000 JPY
27,575,000 JPY
Other
275,613,000 JPY
193,170,000 JPY
150,863,000 JPY
231,492,000 JPY
Current assets
Cash and deposits
8,066,564,000 JPY
6,580,671,000 JPY
8,138,112,000 JPY
8,841,604,000 JPY
Accounts receivable - trade
39,298,000 JPY
22,503,000 JPY
Costs on construction contracts in progress
734,071,000 JPY
113,168,000 JPY
281,398,000 JPY
660,652,000 JPY
Prepaid expenses
113,864,000 JPY
84,907,000 JPY
Supplies
1,290,000 JPY
2,039,000 JPY
Other
773,475,000 JPY
102,053,000 JPY
93,049,000 JPY
253,476,000 JPY
Advance payments to suppliers
655,237,000 JPY
518,562,000 JPY
497,946,000 JPY
541,891,000 JPY
Allowance for doubtful accounts
-9,021,000 JPY
-5,431,000 JPY
-5,431,000 JPY
-9,041,000 JPY
Current assets
56,098,842,000 JPY
47,298,744,000 JPY
30,446,777,000 JPY
33,910,268,000 JPY
Non-current assets
Property, plant and equipment
2,703,771,000 JPY
1,902,886,000 JPY
2,079,658,000 JPY
2,595,782,000 JPY
Land
1,412,037,000 JPY
957,228,000 JPY
1,092,886,000 JPY
1,341,440,000 JPY
Leased assets, net
47,315,000 JPY
34,359,000 JPY
Construction in progress
42,061,000 JPY
11,972,000 JPY
JPY
24,669,000 JPY
Other, net
40,337,000 JPY
28,374,000 JPY
Property, plant and equipment
Buildings and structures
Buildings and structures, net
1,129,508,000 JPY
1,128,879,000 JPY
Own-used assets
Machinery, equipment and vehicles
Machinery, equipment and vehicles, net
32,510,000 JPY
38,059,000 JPY
Leased assets
47,315,000 JPY
34,359,000 JPY
Other
Vehicles
11,703,000 JPY
17,276,000 JPY
Accumulated depreciation
-1,088,621,000 JPY
-1,095,931,000 JPY
Intangible assets
Goodwill
323,108,000 JPY
323,108,000 JPY
JPY
JPY
111,325,000 JPY
JPY
JPY
JPY
211,783,000 JPY
JPY
238,256,000 JPY
JPY
JPY
JPY
JPY
238,256,000 JPY
238,256,000 JPY
JPY
Other
82,624,000 JPY
22,017,000 JPY
3,017,000 JPY
58,529,000 JPY
Other intangible assets
Intangible assets
405,733,000 JPY
78,209,000 JPY
54,761,000 JPY
296,785,000 JPY
Software
56,191,000 JPY
51,744,000 JPY
Investments and other assets
Assets
50,575,757,000 JPY
9,241,240,000 JPY
60,058,946,000 JPY
241,949,000 JPY
3,129,136,000 JPY
2,641,689,000 JPY
37,222,944,000 JPY
949,583,000 JPY
6,632,402,000 JPY
51,269,683,000 JPY
33,322,803,000 JPY
506,889,000 JPY
27,067,448,000 JPY
9,510,118,000 JPY
21,215,813,000 JPY
JPY
793,867,000 JPY
764,254,000 JPY
37,084,456,000 JPY
4,293,512,000 JPY
Liabilities
Current liabilities
Short-term borrowings
32,641,685,000 JPY
27,339,386,000 JPY
12,775,569,000 JPY
13,933,469,000 JPY
Deposits received
109,183,000 JPY
81,397,000 JPY
Accounts payable - other
397,251,000 JPY
267,250,000 JPY
Lease liabilities
21,921,000 JPY
21,921,000 JPY
19,099,000 JPY
19,099,000 JPY
Current portion of long-term borrowings
1,255,880,000 JPY
1,037,972,000 JPY
708,974,000 JPY
862,214,000 JPY
Income taxes payable
1,093,003,000 JPY
915,461,000 JPY
851,080,000 JPY
866,005,000 JPY
Current portion of bonds payable
22,400,000 JPY
22,400,000 JPY
36,400,000 JPY
36,400,000 JPY
Accrued expenses
377,544,000 JPY
265,533,000 JPY
Advances received on construction contracts in progress
230,984,000 JPY
460,097,000 JPY
Provisions
Provision for bonuses
208,203,000 JPY
109,057,000 JPY
248,000,000 JPY
276,800,000 JPY
Other
2,358,407,000 JPY
523,081,000 JPY
38,085,000 JPY
1,857,288,000 JPY
Current liabilities
43,963,316,000 JPY
36,622,174,000 JPY
19,886,561,000 JPY
22,357,192,000 JPY
Non-current liabilities
Long-term borrowings
2,051,478,000 JPY
1,302,911,000 JPY
2,002,128,000 JPY
2,763,710,000 JPY
Bonds payable
64,000,000 JPY
64,000,000 JPY
86,400,000 JPY
86,400,000 JPY
Lease liabilities
28,406,000 JPY
28,406,000 JPY
20,194,000 JPY
20,194,000 JPY
Other
27,592,000 JPY
30,973,000 JPY
27,628,000 JPY
5,180,000 JPY
Non-current liabilities
2,238,873,000 JPY
1,493,686,000 JPY
2,199,754,000 JPY
2,951,516,000 JPY
Asset retirement obligations
67,395,000 JPY
67,395,000 JPY
63,403,000 JPY
63,403,000 JPY
Liabilities
46,202,189,000 JPY
38,115,861,000 JPY
22,086,316,000 JPY
25,308,708,000 JPY
Liabilities and net assets
Shareholders' equity
13,286,528,000 JPY
13,157,486,000 JPY
11,239,337,000 JPY
11,379,008,000 JPY
Share capital
821,050,000 JPY
821,050,000 JPY
821,050,000 JPY
821,050,000 JPY
Capital surplus
1,727,835,000 JPY
1,727,835,000 JPY
1,727,835,000 JPY
1,727,835,000 JPY
Retained earnings
10,815,070,000 JPY
10,686,029,000 JPY
8,690,451,000 JPY
8,830,122,000 JPY
Treasury shares
-77,428,000 JPY
-77,428,000 JPY
JPY
JPY
Valuation and translation adjustments
-3,224,000 JPY
-3,664,000 JPY
-2,849,000 JPY
-2,849,000 JPY
Valuation difference on available-for-sale securities
-3,224,000 JPY
-3,664,000 JPY
-2,849,000 JPY
-2,849,000 JPY
Non-controlling interests
573,453,000 JPY
399,588,000 JPY
Net assets
-3,664,000 JPY
573,453,000 JPY
-3,224,000 JPY
10,686,029,000 JPY
-77,428,000 JPY
21,750,000 JPY
821,050,000 JPY
13,286,528,000 JPY
-3,224,000 JPY
1,727,835,000 JPY
-77,428,000 JPY
821,050,000 JPY
10,664,279,000 JPY
10,815,070,000 JPY
993,785,000 JPY
-3,664,000 JPY
734,050,000 JPY
1,727,835,000 JPY
13,157,486,000 JPY
13,856,757,000 JPY
13,153,822,000 JPY
11,236,487,000 JPY
-2,849,000 JPY
-2,849,000 JPY
8,690,451,000 JPY
21,750,000 JPY
821,050,000 JPY
821,050,000 JPY
8,668,701,000 JPY
993,785,000 JPY
-2,849,000 JPY
11,379,008,000 JPY
-2,849,000 JPY
1,727,835,000 JPY
1,727,835,000 JPY
JPY
JPY
399,588,000 JPY
734,050,000 JPY
11,239,337,000 JPY
8,830,122,000 JPY
11,775,747,000 JPY
8,977,412,000 JPY
8,977,412,000 JPY
JPY
-5,674,000 JPY
-5,674,000 JPY
6,434,200,000 JPY
JPY
21,750,000 JPY
821,050,000 JPY
821,050,000 JPY
6,412,450,000 JPY
993,785,000 JPY
-5,674,000 JPY
8,983,086,000 JPY
-5,674,000 JPY
JPY
1,727,835,000 JPY
734,050,000 JPY
1,727,835,000 JPY
8,983,086,000 JPY
6,434,200,000 JPY
Liabilities and net assets
60,058,946,000 JPY
51,269,683,000 JPY
33,322,803,000 JPY
37,084,456,000 JPY
Net assets
Shareholders' equity
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.