Statement Of Unitholders' Equity

NIC Autotec,Inc. - Filing #7724799

Concept	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	As at 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	As at 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	As at 2017-03-31	2016-04-01 to 2017-03-31	As at 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	As at 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	2016-04-01 to 2017-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31
Statement of unitholders' equity
Statement of unitholders' equity
Net assets	120,618,000 JPY	410,000 JPY	137,237,000 JPY	4,265,480,000 JPY	-34,723,000 JPY	8,750,000 JPY	16,618,000 JPY	156,100,000 JPY	4,494,186,000 JPY	120,618,000 JPY	—	145,608,000 JPY	-34,723,000 JPY	—	—	—	—	1,430,000,000 JPY	—	156,100,000 JPY	—	—	—	2,826,730,000 JPY	4,227,201,000 JPY	120,618,000 JPY	146,100,000 JPY	—	146,100,000 JPY	4,532,957,000 JPY	—	—	4,631,834,000 JPY	—	—	—	—	—	—	—	—	—	4,653,576,000 JPY	—	4,194,507,000 JPY	107,312,000 JPY	96,538,000 JPY	3,830,298,000 JPY	8,750,000 JPY	10,773,000 JPY	156,100,000 JPY	156,100,000 JPY	2,391,548,000 JPY	96,538,000 JPY	4,049,356,000 JPY	96,538,000 JPY	145,608,000 JPY	—	—	146,100,000 JPY	—	-34,529,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	-34,529,000 JPY	—	—	—	1,430,000,000 JPY	478,000 JPY	146,100,000 JPY	4,097,969,000 JPY	3,782,177,000 JPY	4,157,147,000 JPY	—	3,666,953,000 JPY	3,663,026,000 JPY	JPY	-2,818,000 JPY	156,100,000 JPY	1,918,274,000 JPY	-34,467,000 JPY	39,377,000 JPY	42,196,000 JPY	3,357,024,000 JPY	-34,467,000 JPY	156,100,000 JPY	8,750,000 JPY	1,430,000,000 JPY	42,196,000 JPY	3,623,649,000 JPY	42,196,000 JPY	146,100,000 JPY	146,100,000 JPY	146,100,000 JPY	3,624,756,000 JPY	3,355,916,000 JPY
Changes during period
Net changes in items other than shareholders' equity	—	—	—	—	—	—	—	—	—	—	-68,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	5,845,000 JPY	—	—	—	24,080,000 JPY	—	29,925,000 JPY	24,080,000 JPY	—	24,080,000 JPY	—	29,857,000 JPY	—	—	—	—	24,080,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	54,341,000 JPY	13,592,000 JPY	—	—	—	—	54,341,000 JPY	67,934,000 JPY	—	—	54,341,000 JPY	—	478,000 JPY	—	—	—	54,341,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	68,412,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Total changes during period	—	—	—	—	—	—	—	—	—	—	-68,000 JPY	—	—	435,181,000 JPY	444,829,000 JPY	JPY	JPY	—	JPY	—	JPY	434,988,000 JPY	JPY	—	—	—	—	5,845,000 JPY	—	—	-193,000 JPY	24,080,000 JPY	—	29,925,000 JPY	24,080,000 JPY	435,181,000 JPY	24,080,000 JPY	445,023,000 JPY	474,687,000 JPY	JPY	-193,000 JPY	JPY	—	459,068,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	527,554,000 JPY	13,592,000 JPY	—	473,274,000 JPY	—	-61,000 JPY	54,341,000 JPY	67,934,000 JPY	425,707,000 JPY	JPY	54,341,000 JPY	JPY	478,000 JPY	473,274,000 JPY	JPY	JPY	54,341,000 JPY	426,260,000 JPY	JPY	473,212,000 JPY	—	JPY	-61,000 JPY	-491,000 JPY	—	—	—	—	—	—	494,120,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—