Semi-Annual Statement Of Changes In Equity

NIC Autotec,Inc. - Filing #7724799

Concept	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	As at 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	As at 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	As at 2017-03-31	2016-04-01 to 2017-03-31	As at 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	As at 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	2016-04-01 to 2017-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31
Semi-annual statement of changes in equity
Statement of changes in equity
Net assets	410,000 JPY	120,618,000 JPY	137,237,000 JPY	4,265,480,000 JPY	-34,723,000 JPY	8,750,000 JPY	16,618,000 JPY	156,100,000 JPY	4,494,186,000 JPY	120,618,000 JPY	—	145,608,000 JPY	-34,723,000 JPY	—	—	—	—	1,430,000,000 JPY	—	156,100,000 JPY	—	—	—	2,826,730,000 JPY	4,227,201,000 JPY	120,618,000 JPY	146,100,000 JPY	—	146,100,000 JPY	4,532,957,000 JPY	—	—	4,631,834,000 JPY	—	—	—	—	—	—	—	—	—	4,653,576,000 JPY	—	4,194,507,000 JPY	107,312,000 JPY	96,538,000 JPY	3,830,298,000 JPY	8,750,000 JPY	10,773,000 JPY	156,100,000 JPY	156,100,000 JPY	2,391,548,000 JPY	96,538,000 JPY	4,049,356,000 JPY	96,538,000 JPY	145,608,000 JPY	—	—	146,100,000 JPY	—	-34,529,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	-34,529,000 JPY	—	—	—	1,430,000,000 JPY	478,000 JPY	146,100,000 JPY	4,097,969,000 JPY	3,782,177,000 JPY	4,157,147,000 JPY	—	3,663,026,000 JPY	3,666,953,000 JPY	42,196,000 JPY	-2,818,000 JPY	156,100,000 JPY	156,100,000 JPY	-34,467,000 JPY	39,377,000 JPY	42,196,000 JPY	3,357,024,000 JPY	-34,467,000 JPY	8,750,000 JPY	1,430,000,000 JPY	1,918,274,000 JPY	3,623,649,000 JPY	42,196,000 JPY	JPY	146,100,000 JPY	146,100,000 JPY	146,100,000 JPY	3,624,756,000 JPY	3,355,916,000 JPY
Changes during period
Dividends of surplus	—	—	—	—	—	—	—	—	—	—	—	—	—	-250,639,000 JPY	-250,639,000 JPY	—	—	—	—	—	—	-250,639,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	-250,639,000 JPY	—	-250,639,000 JPY	-250,639,000 JPY	—	—	—	—	-250,639,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	-125,321,000 JPY	—	—	-125,321,000 JPY	—	—	—	—	-125,321,000 JPY	—	—	—	—	-125,321,000 JPY	—	—	—	—	-125,321,000 JPY	-125,321,000 JPY	—	—	—	—	—	—	—	—	—	—	-125,321,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Profit (loss)	—	—	—	—	—	—	—	—	—	—	—	—	—	685,821,000 JPY	—	—	—	—	—	—	—	685,821,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	685,821,000 JPY	—	—	695,587,000 JPY	—	—	—	—	685,821,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	598,595,000 JPY	—	—	598,595,000 JPY	—	—	—	—	—	—	—	—	—	598,595,000 JPY	—	—	—	—	—	598,595,000 JPY	—	—	—	—	—	—	—	—	—	—	551,530,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Net changes in items other than shareholders' equity	—	—	—	—	—	—	—	—	—	—	-68,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	5,845,000 JPY	—	—	—	24,080,000 JPY	—	29,925,000 JPY	24,080,000 JPY	—	24,080,000 JPY	—	29,857,000 JPY	—	—	—	—	24,080,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	54,341,000 JPY	13,592,000 JPY	—	—	—	—	54,341,000 JPY	67,934,000 JPY	—	—	54,341,000 JPY	—	478,000 JPY	—	—	—	—	54,341,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	68,412,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Total changes during period	—	—	—	—	—	—	—	—	—	—	-68,000 JPY	—	—	435,181,000 JPY	444,829,000 JPY	JPY	JPY	—	JPY	—	JPY	434,988,000 JPY	JPY	—	—	—	—	5,845,000 JPY	—	—	-193,000 JPY	24,080,000 JPY	—	29,925,000 JPY	24,080,000 JPY	435,181,000 JPY	24,080,000 JPY	445,023,000 JPY	474,687,000 JPY	JPY	-193,000 JPY	JPY	—	459,068,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	527,554,000 JPY	13,592,000 JPY	—	473,274,000 JPY	—	-61,000 JPY	54,341,000 JPY	67,934,000 JPY	425,707,000 JPY	JPY	54,341,000 JPY	JPY	478,000 JPY	473,274,000 JPY	JPY	JPY	JPY	54,341,000 JPY	426,260,000 JPY	473,212,000 JPY	—	JPY	-61,000 JPY	-491,000 JPY	—	—	—	—	—	—	494,120,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—