Semi-Annual Consolidated Balance Sheet

NIC Autotec,Inc. - Filing #7724799

Concept As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
Semi-annual consolidated balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
530,292,000 JPY
545,329,000 JPY
308,801,000 JPY
237,020,000 JPY
Other
6,742,000 JPY
40,848,000 JPY
26,121,000 JPY
13,359,000 JPY
Allowance for doubtful accounts
-320,000 JPY
-320,000 JPY
-323,000 JPY
-323,000 JPY
Current assets
5,486,240,000 JPY
5,555,450,000 JPY
4,671,571,000 JPY
4,566,620,000 JPY
Non-current assets
Property, plant and equipment
2,042,838,000 JPY
2,074,749,000 JPY
1,814,303,000 JPY
1,778,134,000 JPY
Property, plant and equipment
Buildings and structures
2,558,557,000 JPY
1,874,863,000 JPY
Accumulated depreciation
-1,176,729,000 JPY
-1,169,626,000 JPY
Buildings and structures, net
1,381,828,000 JPY
705,237,000 JPY
Machinery, equipment and vehicles
413,811,000 JPY
364,251,000 JPY
Accumulated depreciation
-295,810,000 JPY
-262,480,000 JPY
Machinery, equipment and vehicles, net
118,001,000 JPY
101,770,000 JPY
Land
407,412,000 JPY
407,412,000 JPY
535,874,000 JPY
535,874,000 JPY
Leased assets
137,242,000 JPY
137,242,000 JPY
147,859,000 JPY
147,859,000 JPY
Accumulated depreciation
-62,919,000 JPY
-62,919,000 JPY
-63,140,000 JPY
-63,140,000 JPY
Leased assets, net
74,323,000 JPY
74,323,000 JPY
84,719,000 JPY
84,719,000 JPY
Construction in progress
8,285,000 JPY
8,285,000 JPY
280,288,000 JPY
280,288,000 JPY
Other
304,141,000 JPY
297,810,000 JPY
Accumulated depreciation
-219,244,000 JPY
-191,397,000 JPY
Other, net
84,897,000 JPY
106,412,000 JPY
Intangible assets
Other
1,947,000 JPY
47,076,000 JPY
58,093,000 JPY
2,347,000 JPY
Intangible assets
47,076,000 JPY
47,076,000 JPY
58,093,000 JPY
58,093,000 JPY
Investments and other assets
816,684,000 JPY
708,946,000 JPY
670,990,000 JPY
845,702,000 JPY
Investments and other assets
Investment securities
323,302,000 JPY
323,302,000 JPY
279,963,000 JPY
279,963,000 JPY
Other
20,657,000 JPY
32,198,000 JPY
27,225,000 JPY
18,189,000 JPY
Allowance for doubtful accounts
-1,650,000 JPY
-1,650,000 JPY
-1,781,000 JPY
-1,781,000 JPY
Non-current assets
2,906,600,000 JPY
2,830,772,000 JPY
2,543,387,000 JPY
2,681,930,000 JPY
Assets
8,392,840,000 JPY
813,977,000 JPY
1,572,166,000 JPY
8,386,222,000 JPY
6,814,056,000 JPY
2,647,956,000 JPY
3,352,122,000 JPY
488,070,000 JPY
2,212,733,000 JPY
3,072,998,000 JPY
7,214,958,000 JPY
1,441,155,000 JPY
7,248,550,000 JPY
5,773,802,000 JPY
Liabilities
Current liabilities
Notes and accounts payable - trade
1,304,228,000 JPY
928,466,000 JPY
Lease liabilities
28,873,000 JPY
28,873,000 JPY
31,000,000 JPY
31,000,000 JPY
Income taxes payable
188,382,000 JPY
188,382,000 JPY
220,755,000 JPY
220,755,000 JPY
Other
4,000 JPY
191,820,000 JPY
268,170,000 JPY
61,659,000 JPY
Current liabilities
2,814,533,000 JPY
2,829,656,000 JPY
2,703,367,000 JPY
2,699,599,000 JPY
Non-current liabilities
Long-term borrowings
646,000,000 JPY
646,000,000 JPY
62,000,000 JPY
62,000,000 JPY
Lease liabilities
83,246,000 JPY
83,246,000 JPY
98,298,000 JPY
98,298,000 JPY
Retirement benefit liability
193,927,000 JPY
192,606,000 JPY
Asset retirement obligations
1,557,000 JPY
1,557,000 JPY
1,539,000 JPY
1,539,000 JPY
Non-current liabilities
924,731,000 JPY
924,731,000 JPY
354,444,000 JPY
354,444,000 JPY
Liabilities
3,739,264,000 JPY
3,754,388,000 JPY
3,057,811,000 JPY
3,054,043,000 JPY
Provision for bonuses
82,320,000 JPY
82,320,000 JPY
99,964,000 JPY
99,964,000 JPY
Net assets
Shareholders' equity
Share capital
156,100,000 JPY
156,100,000 JPY
156,100,000 JPY
156,100,000 JPY
Capital surplus
146,100,000 JPY
145,608,000 JPY
145,608,000 JPY
146,100,000 JPY
Retained earnings
4,265,480,000 JPY
4,227,201,000 JPY
3,782,177,000 JPY
3,830,298,000 JPY
Treasury shares
-34,723,000 JPY
-34,723,000 JPY
-34,529,000 JPY
-34,529,000 JPY
Shareholders' equity
4,532,957,000 JPY
4,494,186,000 JPY
4,049,356,000 JPY
4,097,969,000 JPY
Valuation and translation adjustments
Valuation difference on available-for-sale securities
120,618,000 JPY
120,618,000 JPY
96,538,000 JPY
96,538,000 JPY
Foreign currency translation adjustment
16,618,000 JPY
10,773,000 JPY
Valuation and translation adjustments
120,618,000 JPY
137,237,000 JPY
107,312,000 JPY
96,538,000 JPY
Non-controlling interests
410,000 JPY
478,000 JPY
Net assets
120,618,000 JPY
120,618,000 JPY
410,000 JPY
137,237,000 JPY
4,265,480,000 JPY
-34,723,000 JPY
8,750,000 JPY
16,618,000 JPY
4,653,576,000 JPY
146,100,000 JPY
156,100,000 JPY
4,494,186,000 JPY
120,618,000 JPY
146,100,000 JPY
145,608,000 JPY
4,532,957,000 JPY
-34,723,000 JPY
4,631,834,000 JPY
1,430,000,000 JPY
156,100,000 JPY
2,826,730,000 JPY
4,227,201,000 JPY
146,100,000 JPY
4,157,147,000 JPY
-34,529,000 JPY
4,194,507,000 JPY
107,312,000 JPY
-34,529,000 JPY
96,538,000 JPY
3,830,298,000 JPY
8,750,000 JPY
10,773,000 JPY
156,100,000 JPY
156,100,000 JPY
1,430,000,000 JPY
2,391,548,000 JPY
96,538,000 JPY
478,000 JPY
4,049,356,000 JPY
146,100,000 JPY
96,538,000 JPY
4,097,969,000 JPY
3,782,177,000 JPY
145,608,000 JPY
-34,467,000 JPY
1,918,274,000 JPY
39,377,000 JPY
42,196,000 JPY
3,357,024,000 JPY
-34,467,000 JPY
3,663,026,000 JPY
3,666,953,000 JPY
156,100,000 JPY
8,750,000 JPY
1,430,000,000 JPY
156,100,000 JPY
42,196,000 JPY
3,623,649,000 JPY
42,196,000 JPY
146,100,000 JPY
146,100,000 JPY
3,624,756,000 JPY
3,355,916,000 JPY
146,100,000 JPY
JPY
-2,818,000 JPY
Liabilities and net assets
8,392,840,000 JPY
8,386,222,000 JPY
7,214,958,000 JPY
7,248,550,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.