Statement Of Members' Equity

Kotobuki Spirits Co.,Ltd. - Filing #7724782

Concept	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	As at 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	As at 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	As at 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31
Statement of members' equity
Statement of members' equity
Net assets	34,235,000 JPY	15,182,000 JPY	3,232,845,000 JPY	-1,757,000 JPY	-6,698,000 JPY	1,217,800,000 JPY	15,456,357,000 JPY	36,459,000 JPY	1,323,161,000 JPY	-1,758,000 JPY	—	—	—	—	—	1,217,800,000 JPY	—	-14,579,000 JPY	—	3,232,845,000 JPY	12,917,154,000 JPY	772,890,000 JPY	34,235,000 JPY	550,269,000 JPY	—	1,323,160,000 JPY	—	5,772,047,000 JPY	—	—	15,471,539,000 JPY	—	—	—	—	—	—	—	—	—	5,806,282,000 JPY	—	4,894,154,000 JPY	32,768,000 JPY	31,372,000 JPY	2,322,656,000 JPY	-4,334,000 JPY	1,217,800,000 JPY	1,217,800,000 JPY	2,322,656,000 JPY	772,890,000 JPY	31,372,000 JPY	12,701,443,000 JPY	33,457,000 JPY	1,323,161,000 JPY	—	—	1,323,160,000 JPY	—	—	-835,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	-835,000 JPY	—	—	—	3,645,000 JPY	550,269,000 JPY	4,862,781,000 JPY	10,161,317,000 JPY	12,734,211,000 JPY	—	—	4,308,803,000 JPY	10,771,702,000 JPY	-785,000 JPY	20,309,000 JPY	15,756,000 JPY	1,752,870,000 JPY	-784,000 JPY	1,217,800,000 JPY	-4,699,000 JPY	1,217,800,000 JPY	1,752,870,000 JPY	772,890,000 JPY	25,008,000 JPY	10,751,393,000 JPY	15,756,000 JPY	1,323,161,000 JPY	550,269,000 JPY	1,323,160,000 JPY	4,293,046,000 JPY	8,211,217,000 JPY	JPY
Changes during period
Profit (loss)	—	—	—	—	—	—	—	—	—	—	1,688,185,000 JPY	—	—	—	—	—	—	—	1,688,185,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	1,688,185,000 JPY	—	—	3,533,834,000 JPY	—	—	—	—	1,688,185,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	1,192,184,000 JPY	—	—	—	1,192,184,000 JPY	—	—	—	—	—	—	—	—	1,192,184,000 JPY	—	—	—	1,192,184,000 JPY	—	—	—	—	—	—	—	—	—	2,572,498,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Net changes in items other than shareholders' equity	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	-18,224,000 JPY	—	—	—	—	—	—	—	-2,364,000 JPY	—	—	—	—	2,862,000 JPY	—	-17,586,000 JPY	2,862,000 JPY	—	3,002,000 JPY	—	-17,586,000 JPY	—	—	—	—	2,862,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	15,615,000 JPY	365,000 JPY	—	—	—	—	—	15,615,000 JPY	12,459,000 JPY	—	—	15,615,000 JPY	—	—	—	8,449,000 JPY	—	—	—	—	—	—	—	—	—	—	—	12,459,000 JPY	3,645,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Total changes during period	—	—	—	—	—	—	—	—	—	—	910,188,000 JPY	2,754,914,000 JPY	JPY	JPY	JPY	—	-18,224,000 JPY	—	909,265,000 JPY	—	—	—	—	—	-2,364,000 JPY	—	JPY	—	-922,000 JPY	2,862,000 JPY	—	-17,586,000 JPY	2,862,000 JPY	910,188,000 JPY	3,002,000 JPY	2,755,837,000 JPY	2,737,328,000 JPY	JPY	-923,000 JPY	JPY	—	912,128,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	585,350,000 JPY	365,000 JPY	—	JPY	569,785,000 JPY	—	-50,000 JPY	15,615,000 JPY	12,459,000 JPY	1,950,050,000 JPY	JPY	15,615,000 JPY	JPY	569,785,000 JPY	JPY	8,449,000 JPY	1,950,100,000 JPY	569,735,000 JPY	—	JPY	-50,000 JPY	JPY	—	—	—	—	—	1,962,509,000 JPY	3,645,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—