Consolidated Statement Of Changes In Equity

Saint Marc Holdings Co.,Ltd. - Filing #7724779

Concept	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	2016-04-01 to 2017-03-31	As at 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	As at 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	As at 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	2016-04-01 to 2017-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31
Consolidated statement of changes in equity
Statement of changes in equity
Net assets	22,720,000 JPY	22,720,000 JPY	17,481,680,000 JPY	-1,542,354,000 JPY	12,000,000 JPY	1,731,177,000 JPY	47,487,646,000 JPY	22,720,000 JPY	3,039,016,000 JPY	-1,255,928,000 JPY	—	—	—	—	15,187,000,000 JPY	—	1,731,177,000 JPY	—	—	—	2,282,680,000 JPY	43,973,380,000 JPY	151,000 JPY	22,720,000 JPY	14,355,565,000 JPY	14,355,716,000 JPY	—	32,026,221,000 JPY	—	—	47,510,366,000 JPY	—	—	—	—	—	—	—	—	—	32,048,941,000 JPY	—	30,650,601,000 JPY	40,182,000 JPY	40,182,000 JPY	16,065,603,000 JPY	12,000,000 JPY	1,731,177,000 JPY	1,731,177,000 JPY	1,866,603,000 JPY	151,000 JPY	40,182,000 JPY	45,246,309,000 JPY	40,182,000 JPY	3,039,016,000 JPY	—	14,355,716,000 JPY	—	—	-1,255,651,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	-1,542,078,000 JPY	—	—	—	14,187,000,000 JPY	14,355,565,000 JPY	30,610,419,000 JPY	41,731,767,000 JPY	45,286,491,000 JPY	—	29,797,286,000 JPY	42,263,284,000 JPY	1,731,177,000 JPY	-1,254,538,000 JPY	151,000 JPY	18,265,000 JPY	18,265,000 JPY	15,233,091,000 JPY	-1,540,964,000 JPY	1,731,177,000 JPY	12,000,000 JPY	42,245,019,000 JPY	12,987,000,000 JPY	2,234,091,000 JPY	18,265,000 JPY	3,039,016,000 JPY	14,355,565,000 JPY	18,265,000 JPY	14,355,716,000 JPY	29,779,021,000 JPY	38,729,362,000 JPY
Changes during period
Dividends of surplus	—	—	—	—	—	—	—	—	—	—	-1,377,235,000 JPY	-1,377,235,000 JPY	—	—	—	—	—	—	-1,377,235,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	-1,377,235,000 JPY	—	-1,377,235,000 JPY	-1,377,235,000 JPY	—	—	—	—	-1,377,235,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	-1,421,682,000 JPY	—	—	-1,421,682,000 JPY	—	—	—	—	-1,421,682,000 JPY	—	—	—	-1,421,682,000 JPY	—	—	—	-1,421,682,000 JPY	-1,421,682,000 JPY	—	—	—	—	—	—	—	—	—	—	-1,421,682,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Profit (loss) attributable to owners of parent	—	—	—	—	—	—	—	—	—	—	—	3,618,848,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	3,618,848,000 JPY	3,618,848,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	4,424,086,000 JPY	—	—	—	—	—	—	—	4,424,086,000 JPY	—	—	—	—	—	—	—	—	—	—	—	4,424,086,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Net changes in items other than shareholders' equity	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	-17,462,000 JPY	—	-17,462,000 JPY	-17,462,000 JPY	—	-17,462,000 JPY	—	-17,462,000 JPY	—	—	—	—	-17,462,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	21,917,000 JPY	—	—	—	—	—	21,917,000 JPY	21,917,000 JPY	—	—	—	21,917,000 JPY	—	—	—	21,917,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	21,917,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Total changes during period	—	—	—	—	—	—	—	—	—	—	416,077,000 JPY	2,241,336,000 JPY	JPY	JPY	—	JPY	—	JPY	1,415,801,000 JPY	1,000,000,000 JPY	—	—	—	—	—	—	JPY	—	-276,000 JPY	-17,462,000 JPY	—	-17,462,000 JPY	-17,462,000 JPY	1,416,077,000 JPY	-17,462,000 JPY	2,241,613,000 JPY	2,223,874,000 JPY	JPY	-276,000 JPY	JPY	—	1,398,339,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	853,315,000 JPY	—	JPY	-367,488,000 JPY	—	-1,113,000 JPY	21,917,000 JPY	21,917,000 JPY	3,001,290,000 JPY	JPY	JPY	21,917,000 JPY	832,511,000 JPY	JPY	JPY	21,917,000 JPY	3,002,404,000 JPY	831,397,000 JPY	1,200,000,000 JPY	—	JPY	-1,113,000 JPY	JPY	—	—	—	—	—	3,023,207,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—