Statement Of Members' Equity

Oi Electric Co.,Ltd. - Filing #7724763

Concept	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	As at 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	2016-04-01 to 2017-03-31	As at 2017-03-31	2016-04-01 to 2017-03-31	As at 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	As at 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31
Statement of members' equity
Statement of members' equity
Net assets	141,672,000 JPY	880,695,000 JPY	-52,413,000 JPY	3,450,833,000 JPY	-571,720,000 JPY	677,097,000 JPY	2,708,389,000 JPY	9,166,704,000 JPY	208,285,000 JPY	—	1,401,317,000 JPY	-571,720,000 JPY	—	—	—	—	—	2,708,389,000 JPY	—	-260,698,000 JPY	—	—	2,773,735,000 JPY	5,628,717,000 JPY	141,672,000 JPY	1,442,759,000 JPY	1,442,759,000 JPY	7,030,262,000 JPY	—	—	9,994,986,000 JPY	—	—	—	—	—	—	—	—	—	7,171,934,000 JPY	—	7,610,152,000 JPY	-162,071,000 JPY	119,003,000 JPY	3,911,249,000 JPY	677,097,000 JPY	2,708,389,000 JPY	2,708,389,000 JPY	3,234,152,000 JPY	119,003,000 JPY	9,458,368,000 JPY	177,824,000 JPY	1,447,910,000 JPY	—	1,442,759,000 JPY	—	-571,249,000 JPY	—	—	—	—	—	—	—	—	—	—	—	-571,249,000 JPY	—	—	—	—	—	—	-339,895,000 JPY	512,878,000 JPY	1,442,759,000 JPY	7,491,148,000 JPY	5,873,318,000 JPY	9,809,175,000 JPY	—	—	8,113,708,000 JPY	10,176,730,000 JPY	-5,245,000 JPY	-431,561,000 JPY	78,943,000 JPY	3,888,861,000 JPY	-5,245,000 JPY	2,708,389,000 JPY	677,097,000 JPY	2,708,389,000 JPY	3,211,764,000 JPY	10,029,177,000 JPY	121,195,000 JPY	78,943,000 JPY	1,447,910,000 JPY	1,442,759,000 JPY	579,114,000 JPY	1,442,759,000 JPY	8,034,765,000 JPY	5,878,123,000 JPY	-552,757,000 JPY
Changes during period
Profit (loss)	—	—	—	—	—	—	—	—	—	—	—	—	-331,877,000 JPY	—	—	—	—	—	—	—	—	-331,877,000 JPY	—	—	—	—	—	—	—	—	—	—	—	-331,877,000 JPY	—	—	80,645,000 JPY	—	—	—	—	-331,877,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	169,125,000 JPY	—	169,125,000 JPY	—	—	—	—	—	—	—	—	—	169,125,000 JPY	—	—	—	—	—	169,125,000 JPY	—	—	—	—	—	—	—	—	—	106,979,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Net changes in items other than shareholders' equity	—	—	—	—	—	—	—	—	—	367,817,000 JPY	—	—	—	—	—	—	—	—	79,197,000 JPY	—	—	—	—	—	—	—	—	—	—	22,669,000 JPY	—	109,658,000 JPY	22,669,000 JPY	—	30,460,000 JPY	—	477,475,000 JPY	—	—	—	—	22,669,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	40,060,000 JPY	—	—	—	—	40,060,000 JPY	269,490,000 JPY	—	—	—	40,060,000 JPY	-66,236,000 JPY	—	—	—	—	56,628,000 JPY	—	—	—	—	—	—	—	—	—	—	—	203,253,000 JPY	212,862,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Total changes during period	—	—	—	—	—	—	—	—	—	367,817,000 JPY	—	—	-460,416,000 JPY	-291,664,000 JPY	JPY	JPY	JPY	—	79,197,000 JPY	—	JPY	-460,886,000 JPY	—	—	—	—	—	—	-470,000 JPY	22,669,000 JPY	—	109,658,000 JPY	22,669,000 JPY	-460,416,000 JPY	30,460,000 JPY	-244,600,000 JPY	185,811,000 JPY	JPY	-470,000 JPY	-46,592,000 JPY	—	-438,217,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	-503,556,000 JPY	—	22,387,000 JPY	—	-566,004,000 JPY	40,060,000 JPY	269,490,000 JPY	-570,809,000 JPY	JPY	JPY	40,060,000 JPY	-66,236,000 JPY	22,387,000 JPY	JPY	JPY	—	56,628,000 JPY	-4,804,000 JPY	-543,616,000 JPY	JPY	-566,004,000 JPY	JPY	—	—	—	—	—	—	-367,555,000 JPY	212,862,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—