Consolidated Statement Of Cash Flows

Applied Co., Ltd. - Filing #7724752

Concept 2017-04-01 to
2018-03-31
As at
2018-03-31
2017-04-01 to
2018-03-31
2016-04-01 to
2017-03-31
2016-04-01 to
2017-03-31
As at
2017-03-31
As at
2016-03-31
Consolidated statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
1,165,000,000 JPY
1,218,000,000 JPY
799,000,000 JPY
1,122,000,000 JPY
Depreciation
161,000,000 JPY
157,000,000 JPY
Impairment losses
JPY
138,000,000 JPY
Increase (decrease) in allowance for doubtful accounts
27,000,000 JPY
45,000,000 JPY
Interest and dividend income
-3,000,000 JPY
-4,000,000 JPY
Interest expenses
34,000,000 JPY
38,000,000 JPY
Increase (decrease) in provision for bonuses
-22,000,000 JPY
-55,000,000 JPY
Increase (decrease) in retirement benefit liability
-24,000,000 JPY
-20,000,000 JPY
Subtotal
559,000,000 JPY
326,000,000 JPY
Decrease (increase) in trade receivables
-1,259,000,000 JPY
-1,019,000,000 JPY
Decrease (increase) in inventories
270,000,000 JPY
283,000,000 JPY
Income taxes paid
-444,000,000 JPY
-552,000,000 JPY
Net cash provided by (used in) operating activities
80,000,000 JPY
-258,000,000 JPY
Increase (decrease) in trade payables
211,000,000 JPY
-481,000,000 JPY
Interest and dividends received
0 JPY
4,000,000 JPY
Interest paid
-35,000,000 JPY
-37,000,000 JPY
Cash flows from investing activities
Purchase of property, plant and equipment
-659,000,000 JPY
-355,000,000 JPY
Net cash provided by (used in) investing activities
-825,000,000 JPY
-234,000,000 JPY
Other, net
3,000,000 JPY
-1,000,000 JPY
Cash flows from financing activities
Proceeds from long-term borrowings
1,676,000,000 JPY
900,000,000 JPY
Net increase (decrease) in short-term borrowings
348,000,000 JPY
242,000,000 JPY
Dividends paid
-114,000,000 JPY
-101,000,000 JPY
Repayments of long-term borrowings
-985,000,000 JPY
-1,200,000,000 JPY
Net cash provided by (used in) financing activities
923,000,000 JPY
-160,000,000 JPY
Repayments of lease liabilities
0 JPY
0 JPY
Other, net
0 JPY
0 JPY
Effect of exchange rate change on cash and cash equivalents
0 JPY
0 JPY
Net increase (decrease) in cash and cash equivalents
178,000,000 JPY
-654,000,000 JPY
Cash and cash equivalents
410,000,000 JPY
232,000,000 JPY
886,000,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.