Consolidated Statement Of Cash Flows

FLYING GARDEN CO., LTD - Filing #7724738

Concept As at
2018-03-31
2017-04-01 to
2018-03-31
2016-04-01 to
2017-03-31
As at
2017-03-31
As at
2016-03-31
Consolidated statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
465,364,000 JPY
304,413,000 JPY
Depreciation
175,102,000 JPY
181,329,000 JPY
Impairment losses
14,684,000 JPY
JPY
Increase (decrease) in allowance for doubtful accounts
-1,906,000 JPY
-1,792,000 JPY
Interest and dividend income
-1,498,000 JPY
-1,812,000 JPY
Increase (decrease) in provision for retirement benefits
5,793,000 JPY
1,249,000 JPY
Interest expenses
3,563,000 JPY
6,461,000 JPY
Increase (decrease) in provision for bonuses
-8,019,000 JPY
8,796,000 JPY
Subtotal
676,752,000 JPY
527,135,000 JPY
Decrease (increase) in trade receivables
-21,559,000 JPY
2,864,000 JPY
Income taxes paid
-114,617,000 JPY
-149,024,000 JPY
Decrease (increase) in inventories
-2,197,000 JPY
-1,964,000 JPY
Increase (decrease) in trade payables
9,976,000 JPY
-2,072,000 JPY
Net cash provided by (used in) operating activities
636,566,000 JPY
372,343,000 JPY
Other, net
19,561,000 JPY
18,372,000 JPY
Interest and dividends received
24,000 JPY
49,000 JPY
Loss (gain) on sale of non-current assets
JPY
8,426,000 JPY
Interest paid
-3,045,000 JPY
-5,817,000 JPY
Cash flows from investing activities
Payments into time deposits
-462,909,000 JPY
-302,000,000 JPY
Proceeds from withdrawal of time deposits
382,954,000 JPY
302,000,000 JPY
Purchase of property, plant and equipment
-272,431,000 JPY
-116,913,000 JPY
Proceeds from sale of property, plant and equipment
JPY
10,793,000 JPY
Net cash provided by (used in) investing activities
-341,221,000 JPY
-79,848,000 JPY
Other, net
-2,308,000 JPY
-2,383,000 JPY
Cash flows from financing activities
Purchase of treasury shares
-413,000 JPY
JPY
Dividends paid
-43,482,000 JPY
-43,430,000 JPY
Repayments of long-term borrowings
-209,764,000 JPY
-273,309,000 JPY
Net cash provided by (used in) financing activities
-253,966,000 JPY
-317,468,000 JPY
Repayments of lease liabilities
-306,000 JPY
-728,000 JPY
Net increase (decrease) in cash and cash equivalents
41,377,000 JPY
-24,973,000 JPY
Cash and cash equivalents
334,030,000 JPY
292,652,000 JPY
317,625,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.