Concept As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
Balance sheet
Balance sheet
Assets
Non-current assets
22,876,579,000 JPY
23,648,099,000 JPY
21,525,767,000 JPY
20,780,479,000 JPY
Property, plant and equipment
17,376,925,000 JPY
14,485,835,000 JPY
13,166,098,000 JPY
16,248,620,000 JPY
Land
9,813,933,000 JPY
9,150,574,000 JPY
9,151,618,000 JPY
9,808,179,000 JPY
Buildings
Buildings, net
2,979,457,000 JPY
2,657,088,000 JPY
Construction in progress
909,487,000 JPY
990,875,000 JPY
169,443,000 JPY
169,686,000 JPY
Structures
Structures, net
307,921,000 JPY
199,206,000 JPY
Machinery and equipment
Machinery and equipment, net
705,006,000 JPY
632,150,000 JPY
Intangible assets
814,048,000 JPY
655,957,000 JPY
550,325,000 JPY
623,949,000 JPY
Software
773,991,000 JPY
619,282,000 JPY
513,650,000 JPY
582,537,000 JPY
Leasehold interests in land
25,781,000 JPY
25,781,000 JPY
25,781,000 JPY
25,781,000 JPY
Goodwill
JPY
JPY
JPY
JPY
JPY
JPY
1,355,000 JPY
JPY
JPY
JPY
1,355,000 JPY
JPY
Other
14,274,000 JPY
10,893,000 JPY
10,893,000 JPY
14,274,000 JPY
Investments and other assets
4,685,606,000 JPY
8,506,305,000 JPY
7,809,343,000 JPY
3,907,909,000 JPY
Investment securities
2,777,899,000 JPY
2,711,854,000 JPY
2,512,390,000 JPY
2,562,553,000 JPY
Shares of subsidiaries and associates
2,289,697,000 JPY
2,289,697,000 JPY
Prepaid pension costs
1,985,244,000 JPY
1,474,840,000 JPY
Other
725,305,000 JPY
333,961,000 JPY
366,801,000 JPY
753,560,000 JPY
Allowance for doubtful accounts
-253,292,000 JPY
-222,944,000 JPY
-226,208,000 JPY
-251,075,000 JPY
Other assets
Current assets
73,026,515,000 JPY
59,087,297,000 JPY
53,830,774,000 JPY
67,466,167,000 JPY
Cash and deposits
10,923,820,000 JPY
7,583,921,000 JPY
3,663,178,000 JPY
8,311,446,000 JPY
Notes receivable - trade
222,762,000 JPY
1,038,319,000 JPY
Accounts receivable - trade
36,366,182,000 JPY
31,581,503,000 JPY
Inventories
9,175,796,000 JPY
8,461,382,000 JPY
Advance payments to suppliers
248,528,000 JPY
599,757,000 JPY
Other
1,773,291,000 JPY
369,291,000 JPY
146,932,000 JPY
2,581,110,000 JPY
Allowance for doubtful accounts
-20,735,000 JPY
-18,000,000 JPY
-132,000,000 JPY
-133,189,000 JPY
Non-current assets
Property, plant and equipment
Own-used assets
Tools, furniture and fixtures
3,362,847,000 JPY
3,220,239,000 JPY
Accumulated depreciation
-2,856,535,000 JPY
-2,739,053,000 JPY
Tools, furniture and fixtures, net
506,312,000 JPY
316,390,000 JPY
323,350,000 JPY
481,185,000 JPY
Vehicles
Vehicles, net
35,609,000 JPY
33,240,000 JPY
Intangible assets
Other intangible assets
Investments and other assets
Investments in capital of subsidiaries and associates
1,374,619,000 JPY
1,357,484,000 JPY
Distressed receivables
37,462,000 JPY
33,872,000 JPY
34,336,000 JPY
38,579,000 JPY
Current assets
Merchandise and finished goods
177,497,000 JPY
141,787,000 JPY
Work in process
8,339,121,000 JPY
5,134,048,000 JPY
5,449,003,000 JPY
7,853,433,000 JPY
Raw materials and supplies
659,177,000 JPY
383,455,000 JPY
199,110,000 JPY
466,161,000 JPY
Other assets
Assets
95,903,095,000 JPY
87,657,360,000 JPY
645,922,000 JPY
6,731,800,000 JPY
7,595,168,000 JPY
102,630,252,000 JPY
82,735,396,000 JPY
75,356,542,000 JPY
94,326,412,000 JPY
80,342,135,000 JPY
725,202,000 JPY
7,347,136,000 JPY
5,911,938,000 JPY
88,246,646,000 JPY
Liabilities
Current liabilities
Short-term borrowings
9,084,719,000 JPY
8,414,375,000 JPY
11,637,541,000 JPY
11,998,651,000 JPY
Notes payable - trade
JPY
221,671,000 JPY
Accounts payable - trade
3,863,681,000 JPY
5,223,108,000 JPY
Advances received
3,020,320,000 JPY
1,969,376,000 JPY
3,366,646,000 JPY
4,651,867,000 JPY
Deposits received
140,427,000 JPY
62,374,000 JPY
Accounts payable - other
1,089,307,000 JPY
872,217,000 JPY
737,300,000 JPY
869,602,000 JPY
Current portion of long-term borrowings
3,246,808,000 JPY
3,221,708,000 JPY
4,358,008,000 JPY
4,397,608,000 JPY
Accrued expenses
2,944,853,000 JPY
2,343,828,000 JPY
2,105,572,000 JPY
2,701,124,000 JPY
Income taxes payable
1,039,863,000 JPY
935,627,000 JPY
1,926,397,000 JPY
2,363,359,000 JPY
Other
455,627,000 JPY
96,107,000 JPY
244,333,000 JPY
621,633,000 JPY
Deposits received
Current liabilities
37,485,843,000 JPY
29,309,093,000 JPY
39,464,262,000 JPY
48,217,528,000 JPY
Provision for bonuses
77,465,000 JPY
56,901,000 JPY
Provisions
Provision for bonuses for directors (and other officers)
145,749,000 JPY
137,085,000 JPY
107,280,000 JPY
118,188,000 JPY
Non-current liabilities
Non-current liabilities
11,834,789,000 JPY
12,029,664,000 JPY
12,631,467,000 JPY
12,457,341,000 JPY
Long-term borrowings
8,643,316,000 JPY
8,643,316,000 JPY
9,381,824,000 JPY
9,406,924,000 JPY
Other
450,999,000 JPY
371,425,000 JPY
421,922,000 JPY
483,883,000 JPY
Provision for retirement benefits for directors (and other officers)
39,002,000 JPY
32,567,000 JPY
Liabilities
49,320,633,000 JPY
41,338,757,000 JPY
52,095,730,000 JPY
60,674,870,000 JPY
Other liabilities
Deferred tax liabilities for land revaluation
2,078,009,000 JPY
2,078,009,000 JPY
2,078,009,000 JPY
2,078,009,000 JPY
Other liabilities
Liabilities and net assets
Shareholders' equity
41,189,801,000 JPY
36,139,728,000 JPY
18,215,504,000 JPY
22,515,038,000 JPY
Share capital
2,633,962,000 JPY
2,633,962,000 JPY
2,633,962,000 JPY
2,633,962,000 JPY
Capital surplus
14,280,533,000 JPY
14,194,677,000 JPY
2,322,634,000 JPY
2,409,902,000 JPY
Legal capital surplus
2,219,962,000 JPY
2,219,962,000 JPY
Other capital surplus
11,974,714,000 JPY
102,672,000 JPY
Retained earnings
24,347,628,000 JPY
19,383,412,000 JPY
14,412,765,000 JPY
18,625,031,000 JPY
Legal retained earnings
246,000,000 JPY
246,000,000 JPY
Other retained earnings
Retained earnings brought forward
13,637,412,000 JPY
8,666,765,000 JPY
Treasury shares
-72,324,000 JPY
-72,324,000 JPY
-1,153,858,000 JPY
-1,153,858,000 JPY
Valuation and translation adjustments
4,901,877,000 JPY
5,173,572,000 JPY
5,045,307,000 JPY
4,716,631,000 JPY
Valuation difference on available-for-sale securities
979,495,000 JPY
959,873,000 JPY
879,232,000 JPY
888,952,000 JPY
Deferred gains or losses on hedges
6,889,000 JPY
6,889,000 JPY
-40,733,000 JPY
-40,733,000 JPY
Revaluation reserve for land
4,206,808,000 JPY
4,206,808,000 JPY
4,206,808,000 JPY
4,206,808,000 JPY
Share acquisition rights
83,337,000 JPY
83,337,000 JPY
JPY
JPY
Net assets
959,873,000 JPY
407,445,000 JPY
4,901,877,000 JPY
19,383,412,000 JPY
-72,324,000 JPY
246,000,000 JPY
577,057,000 JPY
2,633,962,000 JPY
41,189,801,000 JPY
979,495,000 JPY
14,280,533,000 JPY
-72,324,000 JPY
6,889,000 JPY
5,500,000,000 JPY
-868,374,000 JPY
2,633,962,000 JPY
6,889,000 JPY
13,637,412,000 JPY
24,347,628,000 JPY
11,974,714,000 JPY
5,173,572,000 JPY
83,337,000 JPY
2,219,962,000 JPY
14,194,677,000 JPY
83,337,000 JPY
36,139,728,000 JPY
46,582,462,000 JPY
4,206,808,000 JPY
4,206,808,000 JPY
41,396,638,000 JPY
23,260,812,000 JPY
4,716,631,000 JPY
879,232,000 JPY
14,412,765,000 JPY
246,000,000 JPY
490,366,000 JPY
2,633,962,000 JPY
2,633,962,000 JPY
8,666,765,000 JPY
102,672,000 JPY
5,045,307,000 JPY
22,515,038,000 JPY
4,206,808,000 JPY
888,952,000 JPY
2,409,902,000 JPY
2,322,634,000 JPY
-1,153,858,000 JPY
-40,733,000 JPY
-1,153,858,000 JPY
5,500,000,000 JPY
-828,763,000 JPY
340,105,000 JPY
-40,733,000 JPY
2,219,962,000 JPY
18,215,504,000 JPY
18,625,031,000 JPY
4,206,808,000 JPY
27,571,776,000 JPY
JPY
JPY
815,000 JPY
815,000 JPY
18,586,813,000 JPY
21,584,433,000 JPY
-1,153,858,000 JPY
4,444,668,000 JPY
640,881,000 JPY
9,827,550,000 JPY
-1,153,858,000 JPY
246,000,000 JPY
681,623,000 JPY
2,633,962,000 JPY
5,500,000,000 JPY
2,633,962,000 JPY
4,314,826,000 JPY
4,081,550,000 JPY
102,672,000 JPY
4,956,524,000 JPY
16,803,124,000 JPY
4,314,826,000 JPY
641,663,000 JPY
336,640,000 JPY
2,414,359,000 JPY
2,219,962,000 JPY
2,322,634,000 JPY
13,630,288,000 JPY
12,908,661,000 JPY
-1,194,261,000 JPY
Liabilities and net assets
95,903,095,000 JPY
82,735,396,000 JPY
75,356,542,000 JPY
88,246,646,000 JPY
Net assets
Valuation and translation adjustments
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.