Quarterly Balance Sheet

LEOPALACE21CORPORATION - Filing #7724722

Concept As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
Quarterly balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
106,543,000,000 JPY
78,590,000,000 JPY
76,432,000,000 JPY
104,432,000,000 JPY
Securities
462,000,000 JPY
40,000,000 JPY
71,000,000 JPY
121,000,000 JPY
Raw materials and supplies
528,000,000 JPY
526,000,000 JPY
Other
4,249,000,000 JPY
705,000,000 JPY
592,000,000 JPY
4,228,000,000 JPY
Allowance for doubtful accounts
-145,000,000 JPY
-127,000,000 JPY
-174,000,000 JPY
-186,000,000 JPY
Current assets
138,661,000,000 JPY
105,573,000,000 JPY
102,026,000,000 JPY
133,786,000,000 JPY
Non-current assets
Property, plant and equipment
143,344,000,000 JPY
99,504,000,000 JPY
111,281,000,000 JPY
155,267,000,000 JPY
Property, plant and equipment
Buildings
Buildings, net
23,247,000,000 JPY
23,344,000,000 JPY
Structures
Structures, net
329,000,000 JPY
310,000,000 JPY
Machinery and equipment
Machinery and equipment, net
60,000,000 JPY
99,000,000 JPY
Vehicles
Vehicles, net
0 JPY
0 JPY
Tools, furniture and fixtures
Tools, furniture and fixtures, net
1,082,000,000 JPY
963,000,000 JPY
Land
63,638,000,000 JPY
54,327,000,000 JPY
70,873,000,000 JPY
80,388,000,000 JPY
Leased assets
31,839,000,000 JPY
24,795,000,000 JPY
Accumulated depreciation
-15,810,000,000 JPY
-11,143,000,000 JPY
Leased assets, net
16,028,000,000 JPY
17,622,000,000 JPY
13,537,000,000 JPY
13,652,000,000 JPY
Construction in progress
5,208,000,000 JPY
2,834,000,000 JPY
2,153,000,000 JPY
3,911,000,000 JPY
Other
10,990,000,000 JPY
9,770,000,000 JPY
Accumulated depreciation
-7,775,000,000 JPY
-8,489,000,000 JPY
Other, net
3,215,000,000 JPY
1,281,000,000 JPY
Intangible assets
10,988,000,000 JPY
6,846,000,000 JPY
8,167,000,000 JPY
11,642,000,000 JPY
Intangible assets
Goodwill
2,886,000,000 JPY
JPY
2,666,000,000 JPY
JPY
JPY
219,000,000 JPY
JPY
3,181,000,000 JPY
JPY
JPY
3,181,000,000 JPY
JPY
Software
5,848,000,000 JPY
1,096,000,000 JPY
Other
8,102,000,000 JPY
624,000,000 JPY
646,000,000 JPY
8,461,000,000 JPY
Investments and other assets
43,823,000,000 JPY
90,340,000,000 JPY
84,711,000,000 JPY
36,579,000,000 JPY
Investments and other assets
Investment securities
17,999,000,000 JPY
16,724,000,000 JPY
10,803,000,000 JPY
12,453,000,000 JPY
Shares of subsidiaries and associates
46,377,000,000 JPY
45,046,000,000 JPY
Long-term loans receivable
513,000,000 JPY
508,000,000 JPY
514,000,000 JPY
516,000,000 JPY
Long-term loans receivable from subsidiaries and associates
4,096,000,000 JPY
7,177,000,000 JPY
Long-term prepaid expenses
3,831,000,000 JPY
3,305,000,000 JPY
3,231,000,000 JPY
3,820,000,000 JPY
Other
3,969,000,000 JPY
3,238,000,000 JPY
2,628,000,000 JPY
3,129,000,000 JPY
Allowance for doubtful accounts
-2,023,000,000 JPY
-1,890,000,000 JPY
-1,888,000,000 JPY
-2,073,000,000 JPY
Non-current assets
198,156,000,000 JPY
196,691,000,000 JPY
204,160,000,000 JPY
203,489,000,000 JPY
Deferred assets
440,000,000 JPY
440,000,000 JPY
552,000,000 JPY
552,000,000 JPY
Deferred assets
Bond issuance costs
440,000,000 JPY
440,000,000 JPY
552,000,000 JPY
552,000,000 JPY
Assets
192,450,000,000 JPY
144,807,000,000 JPY
337,257,000,000 JPY
56,808,000,000 JPY
3,553,000,000 JPY
19,572,000,000 JPY
112,516,000,000 JPY
302,704,000,000 JPY
306,739,000,000 JPY
2,918,000,000 JPY
54,915,000,000 JPY
20,834,000,000 JPY
121,642,000,000 JPY
200,310,000,000 JPY
137,517,000,000 JPY
337,828,000,000 JPY
Liabilities
Current liabilities
Short-term borrowings
1,210,000,000 JPY
JPY
Income taxes payable
942,000,000 JPY
475,000,000 JPY
2,235,000,000 JPY
2,544,000,000 JPY
Asset retirement obligations
43,000,000 JPY
43,000,000 JPY
Other
4,363,000,000 JPY
165,000,000 JPY
189,000,000 JPY
4,101,000,000 JPY
Current liabilities
100,212,000,000 JPY
90,771,000,000 JPY
90,030,000,000 JPY
97,524,000,000 JPY
Non-current liabilities
Bonds payable
12,069,000,000 JPY
12,069,000,000 JPY
16,035,000,000 JPY
16,035,000,000 JPY
Long-term borrowings
16,643,000,000 JPY
100,000,000 JPY
300,000,000 JPY
13,267,000,000 JPY
Asset retirement obligations
84,000,000 JPY
77,000,000 JPY
Other
3,224,000,000 JPY
52,000,000 JPY
37,000,000 JPY
2,920,000,000 JPY
Non-current liabilities
77,606,000,000 JPY
58,309,000,000 JPY
64,489,000,000 JPY
81,433,000,000 JPY
Liabilities
177,819,000,000 JPY
149,081,000,000 JPY
154,520,000,000 JPY
178,958,000,000 JPY
Net assets
Shareholders' equity
Share capital
75,282,000,000 JPY
75,282,000,000 JPY
75,282,000,000 JPY
75,282,000,000 JPY
Capital surplus
45,235,000,000 JPY
45,235,000,000 JPY
45,235,000,000 JPY
45,235,000,000 JPY
Retained earnings
37,839,000,000 JPY
32,664,000,000 JPY
34,650,000,000 JPY
39,923,000,000 JPY
Treasury shares
-430,000,000 JPY
-430,000,000 JPY
-3,660,000,000 JPY
-3,660,000,000 JPY
Shareholders' equity
157,926,000,000 JPY
152,752,000,000 JPY
151,507,000,000 JPY
156,779,000,000 JPY
Valuation and translation adjustments
Valuation difference on available-for-sale securities
586,000,000 JPY
586,000,000 JPY
574,000,000 JPY
574,000,000 JPY
Valuation and translation adjustments
1,117,000,000 JPY
586,000,000 JPY
574,000,000 JPY
1,933,000,000 JPY
Share acquisition rights
284,000,000 JPY
284,000,000 JPY
136,000,000 JPY
136,000,000 JPY
Net assets
109,000,000 JPY
586,000,000 JPY
1,117,000,000 JPY
32,664,000,000 JPY
-430,000,000 JPY
872,000,000 JPY
75,282,000,000 JPY
157,926,000,000 JPY
586,000,000 JPY
45,235,000,000 JPY
-430,000,000 JPY
-341,000,000 JPY
75,282,000,000 JPY
32,664,000,000 JPY
37,839,000,000 JPY
JPY
586,000,000 JPY
284,000,000 JPY
45,235,000,000 JPY
45,235,000,000 JPY
284,000,000 JPY
152,752,000,000 JPY
159,438,000,000 JPY
153,623,000,000 JPY
152,219,000,000 JPY
1,933,000,000 JPY
574,000,000 JPY
34,650,000,000 JPY
2,027,000,000 JPY
75,282,000,000 JPY
75,282,000,000 JPY
34,650,000,000 JPY
JPY
574,000,000 JPY
156,779,000,000 JPY
574,000,000 JPY
45,235,000,000 JPY
45,235,000,000 JPY
-3,660,000,000 JPY
-3,660,000,000 JPY
-668,000,000 JPY
20,000,000 JPY
45,235,000,000 JPY
151,507,000,000 JPY
39,923,000,000 JPY
158,870,000,000 JPY
136,000,000 JPY
136,000,000 JPY
144,865,000,000 JPY
136,732,000,000 JPY
-3,660,000,000 JPY
3,190,000,000 JPY
435,000,000 JPY
19,422,000,000 JPY
-3,660,000,000 JPY
3,651,000,000 JPY
75,282,000,000 JPY
75,282,000,000 JPY
19,422,000,000 JPY
JPY
435,000,000 JPY
20,000,000 JPY
435,000,000 JPY
18,000,000 JPY
141,636,000,000 JPY
45,235,000,000 JPY
45,235,000,000 JPY
45,235,000,000 JPY
136,279,000,000 JPY
24,779,000,000 JPY
18,000,000 JPY
-895,000,000 JPY
Liabilities and net assets
337,257,000,000 JPY
302,704,000,000 JPY
306,739,000,000 JPY
337,828,000,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.