Concept As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
Balance sheet
Balance sheet
Assets
Current assets
6,982,319,000 JPY
6,775,071,000 JPY
5,240,273,000 JPY
5,278,069,000 JPY
Cash and deposits
6,061,719,000 JPY
3,152,367,000 JPY
2,204,944,000 JPY
4,638,057,000 JPY
Accounts receivable - trade
395,402,000 JPY
89,182,000 JPY
352,110,000 JPY
245,485,000 JPY
Inventories
67,139,000 JPY
73,707,000 JPY
Supplies
29,042,000 JPY
29,246,000 JPY
Other
395,815,000 JPY
283,426,000 JPY
339,486,000 JPY
255,379,000 JPY
Merchandise
38,097,000 JPY
44,461,000 JPY
Non-current assets
Property, plant and equipment
12,862,678,000 JPY
268,108,000 JPY
277,261,000 JPY
11,457,511,000 JPY
Land
182,051,000 JPY
182,051,000 JPY
182,051,000 JPY
182,051,000 JPY
Construction in progress
1,999,814,000 JPY
582,866,000 JPY
Other, net
86,057,000 JPY
95,210,000 JPY
Other
155,590,000 JPY
155,590,000 JPY
Accumulated depreciation
-69,532,000 JPY
-60,380,000 JPY
Property, plant and equipment
Own-used assets
Tools, furniture and fixtures
1,587,079,000 JPY
1,407,650,000 JPY
Accumulated depreciation
-880,867,000 JPY
-648,208,000 JPY
Tools, furniture and fixtures, net
706,211,000 JPY
759,441,000 JPY
Intangible assets
Intangible assets
212,855,000 JPY
79,292,000 JPY
91,869,000 JPY
259,955,000 JPY
Other
212,855,000 JPY
79,292,000 JPY
91,869,000 JPY
259,955,000 JPY
Other intangible assets
Investments and other assets
Investment securities
31,485,000 JPY
29,825,000 JPY
Shares of subsidiaries and associates
2,879,028,000 JPY
2,879,028,000 JPY
Investments and other assets
2,024,696,000 JPY
9,341,398,000 JPY
8,130,468,000 JPY
1,939,873,000 JPY
Long-term loans receivable
103,730,000 JPY
62,442,000 JPY
Long-term loans receivable from subsidiaries and associates
3,708,410,000 JPY
1,468,750,000 JPY
Allowance for doubtful accounts
-17,430,000 JPY
JPY
Other
498,727,000 JPY
387,390,000 JPY
335,140,000 JPY
552,941,000 JPY
Bonds of subsidiaries and associates
2,366,570,000 JPY
3,447,550,000 JPY
Non-current assets
15,100,229,000 JPY
9,688,799,000 JPY
8,499,599,000 JPY
13,657,340,000 JPY
Other assets
Current assets
Accounts receivable - other
10,496,000 JPY
9,699,000 JPY
Other assets
Deferred assets
184,233,000 JPY
235,983,000 JPY
Business commencement expenses
184,233,000 JPY
235,983,000 JPY
Deferred assets
Assets
-2,124,519,000 JPY
22,266,782,000 JPY
16,864,221,000 JPY
7,527,079,000 JPY
24,391,301,000 JPY
16,463,871,000 JPY
6,865,273,000 JPY
14,466,226,000 JPY
13,739,873,000 JPY
21,331,500,000 JPY
-2,160,107,000 JPY
19,171,393,000 JPY
Liabilities and net assets
Non-current liabilities
7,223,728,000 JPY
6,559,162,000 JPY
5,687,002,000 JPY
6,456,410,000 JPY
Bonds payable
80,500,000 JPY
80,500,000 JPY
129,500,000 JPY
129,500,000 JPY
Long-term borrowings
6,342,270,000 JPY
6,342,270,000 JPY
5,375,850,000 JPY
5,375,850,000 JPY
Other
222,453,000 JPY
28,778,000 JPY
64,206,000 JPY
369,105,000 JPY
Asset retirement obligations
470,891,000 JPY
464,509,000 JPY
Provision for retirement benefits
107,614,000 JPY
117,445,000 JPY
Current liabilities
5,398,432,000 JPY
2,358,393,000 JPY
2,743,853,000 JPY
5,571,119,000 JPY
Accounts payable - trade
464,674,000 JPY
413,014,000 JPY
Short-term borrowings
400,000,000 JPY
400,000,000 JPY
800,000,000 JPY
800,000,000 JPY
Accounts payable - other
949,983,000 JPY
883,155,000 JPY
Income taxes payable
120,329,000 JPY
56,153,000 JPY
213,587,000 JPY
235,030,000 JPY
Advances received
1,227,771,000 JPY
1,121,946,000 JPY
Other
455,366,000 JPY
121,933,000 JPY
93,145,000 JPY
480,851,000 JPY
Liabilities
12,622,161,000 JPY
8,917,556,000 JPY
8,430,855,000 JPY
12,027,530,000 JPY
Shareholders' equity
7,580,322,000 JPY
7,392,414,000 JPY
5,207,930,000 JPY
5,278,878,000 JPY
Share capital
3,621,302,000 JPY
3,621,302,000 JPY
2,553,950,000 JPY
2,553,950,000 JPY
Capital surplus
3,582,543,000 JPY
3,590,821,000 JPY
2,523,468,000 JPY
2,514,730,000 JPY
Legal capital surplus
3,267,902,000 JPY
2,200,550,000 JPY
Other capital surplus
322,918,000 JPY
322,918,000 JPY
Retained earnings
732,614,000 JPY
536,428,000 JPY
486,649,000 JPY
566,336,000 JPY
Legal retained earnings
50,000 JPY
50,000 JPY
Other retained earnings
Retained earnings brought forward
503,471,000 JPY
453,692,000 JPY
Treasury shares
-356,138,000 JPY
-356,138,000 JPY
-356,138,000 JPY
-356,138,000 JPY
Valuation and translation adjustments
126,263,000 JPY
1,061,000 JPY
-124,000 JPY
85,469,000 JPY
Valuation difference on available-for-sale securities
1,061,000 JPY
1,061,000 JPY
-124,000 JPY
-124,000 JPY
Share acquisition rights
152,839,000 JPY
152,839,000 JPY
101,212,000 JPY
101,212,000 JPY
Net assets
1,061,000 JPY
1,785,195,000 JPY
126,263,000 JPY
536,428,000 JPY
-356,138,000 JPY
50,000 JPY
125,202,000 JPY
3,621,302,000 JPY
7,580,322,000 JPY
1,061,000 JPY
3,582,543,000 JPY
-356,138,000 JPY
32,907,000 JPY
3,621,302,000 JPY
503,471,000 JPY
732,614,000 JPY
322,918,000 JPY
1,061,000 JPY
152,839,000 JPY
3,267,902,000 JPY
3,590,821,000 JPY
152,839,000 JPY
7,392,414,000 JPY
9,644,621,000 JPY
7,546,315,000 JPY
5,309,017,000 JPY
85,469,000 JPY
-124,000 JPY
486,649,000 JPY
50,000 JPY
85,594,000 JPY
2,553,950,000 JPY
2,553,950,000 JPY
453,692,000 JPY
322,918,000 JPY
-124,000 JPY
5,278,878,000 JPY
-124,000 JPY
2,514,730,000 JPY
2,523,468,000 JPY
-356,138,000 JPY
-356,138,000 JPY
32,907,000 JPY
1,678,303,000 JPY
2,200,550,000 JPY
5,207,930,000 JPY
566,336,000 JPY
7,143,863,000 JPY
101,212,000 JPY
101,212,000 JPY
4,783,812,000 JPY
6,863,183,000 JPY
-356,138,000 JPY
213,961,000 JPY
-929,000 JPY
273,328,000 JPY
-356,138,000 JPY
50,000 JPY
214,891,000 JPY
2,412,602,000 JPY
32,907,000 JPY
2,412,602,000 JPY
240,370,000 JPY
322,918,000 JPY
-929,000 JPY
4,787,971,000 JPY
-929,000 JPY
72,829,000 JPY
1,788,420,000 JPY
2,373,382,000 JPY
2,059,202,000 JPY
2,382,121,000 JPY
4,711,912,000 JPY
358,125,000 JPY
72,829,000 JPY
Liabilities and net assets
22,266,782,000 JPY
16,463,871,000 JPY
13,739,873,000 JPY
19,171,393,000 JPY
Liabilities
Current liabilities
Current portion of bonds payable
49,000,000 JPY
49,000,000 JPY
49,000,000 JPY
49,000,000 JPY
Current portion of long-term borrowings
1,698,480,000 JPY
1,698,480,000 JPY
1,556,580,000 JPY
1,556,580,000 JPY
Provisions
Provision for bonuses
32,826,000 JPY
32,826,000 JPY
31,540,000 JPY
31,540,000 JPY
Non-current liabilities
Provisions
Other liabilities
Other liabilities
Net assets
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.