Quarterly Consolidated Balance Sheet
| Concept |
As at 2018-03-31 |
As at 2018-03-31 |
As at 2018-03-31 |
As at 2018-03-31 |
As at 2018-03-31 |
As at 2018-03-31 |
As at 2018-03-31 |
As at 2018-03-31 |
As at 2018-03-31 |
As at 2018-03-31 |
As at 2018-03-31 |
As at 2018-03-31 |
As at 2018-03-31 |
As at 2018-03-31 |
As at 2018-03-31 |
As at 2018-03-31 |
As at 2018-03-31 |
As at 2018-03-31 |
As at 2018-03-31 |
As at 2018-03-31 |
As at 2018-03-31 |
As at 2018-03-31 |
As at 2017-03-31 |
As at 2017-03-31 |
As at 2017-03-31 |
As at 2017-03-31 |
As at 2017-03-31 |
As at 2017-03-31 |
As at 2017-03-31 |
As at 2017-03-31 |
As at 2017-03-31 |
As at 2017-03-31 |
As at 2017-03-31 |
As at 2017-03-31 |
As at 2017-03-31 |
As at 2017-03-31 |
As at 2017-03-31 |
As at 2017-03-31 |
As at 2017-03-31 |
As at 2017-03-31 |
As at 2017-03-31 |
As at 2017-03-31 |
As at 2017-03-31 |
As at 2017-03-31 |
As at 2016-03-31 |
As at 2016-03-31 |
As at 2016-03-31 |
As at 2016-03-31 |
As at 2016-03-31 |
As at 2016-03-31 |
As at 2016-03-31 |
As at 2016-03-31 |
As at 2016-03-31 |
As at 2016-03-31 |
As at 2016-03-31 |
As at 2016-03-31 |
As at 2016-03-31 |
As at 2016-03-31 |
As at 2016-03-31 |
As at 2016-03-31 |
As at 2016-03-31 |
As at 2016-03-31 |
As at 2016-03-31 |
As at 2016-03-31 |
As at 2016-03-31 |
As at 2016-03-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Quarterly consolidated balance sheet | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Balance sheet | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Current assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cash and deposits | — | — | — | — | — | — | — |
2,130,645,000
JPY
|
— | — | — | — | — | — | — | — | — |
2,163,373,000
JPY
|
— | — | — | — | — |
997,915,000
JPY
|
— | — | — |
971,755,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Other | — | — | — | — | — | — | — |
79,767,000
JPY
|
— | — | — | — | — | — | — | — | — |
145,598,000
JPY
|
— | — | — | — | — |
138,077,000
JPY
|
— | — | — |
95,925,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Allowance for doubtful accounts | — | — | — | — | — | — | — |
-632,000
JPY
|
— | — | — | — | — | — | — | — | — |
-632,000
JPY
|
— | — | — | — | — |
-528,000
JPY
|
— | — | — |
-528,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Current assets | — | — | — | — | — | — | — |
3,554,700,000
JPY
|
— | — | — | — | — | — | — | — | — |
3,597,978,000
JPY
|
— | — | — | — | — |
2,270,967,000
JPY
|
— | — | — |
2,241,983,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Non-current assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Property, plant and equipment | — | — | — | — | — | — | — |
86,528,000
JPY
|
— | — | — | — | — | — | — | — | — |
86,855,000
JPY
|
— | — | — | — | — |
122,426,000
JPY
|
— | — | — |
121,771,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Property, plant and equipment | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Leased assets | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Leased assets, net | — | — | — | — | — | — | — |
17,930,000
JPY
|
— | — | — | — | — | — | — | — | — |
18,223,000
JPY
|
— | — | — | — | — |
39,207,000
JPY
|
— | — | — |
38,679,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Other | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Other, net | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
8,201,000
JPY
|
— | — | — | — | — |
8,183,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Accumulated depreciation | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
-174,730,000
JPY
|
— | — | — | — | — |
-138,638,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Intangible assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Intangible assets | — | — | — | — | — | — | — |
125,913,000
JPY
|
— | — | — | — | — | — | — | — | — |
126,612,000
JPY
|
— | — | — | — | — |
76,878,000
JPY
|
— | — | — |
75,648,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Investments and other assets | — | — | — | — | — | — | — |
352,400,000
JPY
|
— | — | — | — | — | — | — | — | — |
367,269,000
JPY
|
— | — | — | — | — |
380,614,000
JPY
|
— | — | — |
362,587,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Investments and other assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Long-term loans receivable | — | — | — | — | — | — | — |
4,876,000
JPY
|
— | — | — | — | — | — | — | — | — |
4,876,000
JPY
|
— | — | — | — | — |
4,986,000
JPY
|
— | — | — |
4,986,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Other | — | — | — | — | — | — | — |
175,624,000
JPY
|
— | — | — | — | — | — | — | — | — |
179,088,000
JPY
|
— | — | — | — | — |
155,535,000
JPY
|
— | — | — |
151,937,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Allowance for doubtful accounts | — | — | — | — | — | — | — |
-4,876,000
JPY
|
— | — | — | — | — | — | — | — | — |
-4,876,000
JPY
|
— | — | — | — | — |
-4,986,000
JPY
|
— | — | — |
-4,986,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Non-current assets | — | — | — | — | — | — | — |
564,842,000
JPY
|
— | — | — | — | — | — | — | — | — |
580,738,000
JPY
|
— | — | — | — | — |
579,919,000
JPY
|
— | — | — |
560,007,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Assets | — | — | — | — | — | — | — |
4,119,542,000
JPY
|
— | — | — | — | — | — | — | — | — |
4,178,717,000
JPY
|
— | — | — | — | — |
2,850,886,000
JPY
|
— | — | — |
2,801,991,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Liabilities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Current liabilities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Income taxes payable | — | — | — | — | — | — | — |
38,990,000
JPY
|
— | — | — | — | — | — | — | — | — |
39,830,000
JPY
|
— | — | — | — | — |
2,637,000
JPY
|
— | — | — |
2,637,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Other | — | — | — | — | — | — | — |
6,066,000
JPY
|
— | — | — | — | — | — | — | — | — |
211,023,000
JPY
|
— | — | — | — | — |
202,139,000
JPY
|
— | — | — |
17,685,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Current liabilities | — | — | — | — | — | — | — |
2,919,767,000
JPY
|
— | — | — | — | — | — | — | — | — |
2,912,363,000
JPY
|
— | — | — | — | — |
2,285,551,000
JPY
|
— | — | — |
2,301,289,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Non-current liabilities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Asset retirement obligations | — | — | — | — | — | — | — |
28,893,000
JPY
|
— | — | — | — | — | — | — | — | — |
28,893,000
JPY
|
— | — | — | — | — |
30,584,000
JPY
|
— | — | — |
30,584,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Other | — | — | — | — | — | — | — |
38,132,000
JPY
|
— | — | — | — | — | — | — | — | — |
38,244,000
JPY
|
— | — | — | — | — |
40,338,000
JPY
|
— | — | — |
38,801,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Non-current liabilities | — | — | — | — | — | — | — |
72,529,000
JPY
|
— | — | — | — | — | — | — | — | — |
72,641,000
JPY
|
— | — | — | — | — |
90,803,000
JPY
|
— | — | — |
89,265,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Liabilities | — | — | — | — | — | — | — |
2,992,296,000
JPY
|
— | — | — | — | — | — | — | — | — |
2,985,005,000
JPY
|
— | — | — | — | — |
2,376,354,000
JPY
|
— | — | — |
2,390,555,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Net assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Shareholders' equity | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Share capital | — | — | — | — | — | — | — |
426,526,000
JPY
|
— | — | — | — | — | — | — | — | — |
426,526,000
JPY
|
— | — | — | — | — |
90,000,000
JPY
|
— | — | — |
90,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Capital surplus | — | — | — | — | — | — | — |
336,526,000
JPY
|
— | — | — | — | — | — | — | — | — |
336,526,000
JPY
|
— | — | — | — | — |
JPY
|
— | — | — |
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Retained earnings | — | — | — | — | — | — | — |
364,884,000
JPY
|
— | — | — | — | — | — | — | — | — |
415,907,000
JPY
|
— | — | — | — | — |
376,879,000
JPY
|
— | — | — |
332,780,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Treasury shares | — | — | — | — | — | — | — |
-36,000
JPY
|
— | — | — | — | — | — | — | — | — |
-36,000
JPY
|
— | — | — | — | — |
JPY
|
— | — | — |
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Shareholders' equity | — | — | — | — | — | — | — |
1,127,901,000
JPY
|
— | — | — | — | — | — | — | — | — |
1,178,925,000
JPY
|
— | — | — | — | — |
466,879,000
JPY
|
— | — | — |
422,780,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Valuation and translation adjustments | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Deferred gains or losses on hedges | — | — | — | — | — | — | — |
-655,000
JPY
|
— | — | — | — | — | — | — | — | — |
-655,000
JPY
|
— | — | — | — | — |
-11,345,000
JPY
|
— | — | — |
-11,345,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Foreign currency translation adjustment | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
15,442,000
JPY
|
— | — | — | — | — |
18,997,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Valuation and translation adjustments | — | — | — | — | — | — | — |
-655,000
JPY
|
— | — | — | — | — | — | — | — | — |
14,787,000
JPY
|
— | — | — | — | — |
7,652,000
JPY
|
— | — | — |
-11,345,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Net assets |
-655,000
JPY
|
JPY
|
14,787,000
JPY
|
364,884,000
JPY
|
-36,000
JPY
|
15,442,000
JPY
|
1,208,000
JPY
|
1,127,245,000
JPY
|
336,526,000
JPY
|
426,526,000
JPY
|
1,178,925,000
JPY
|
JPY
|
336,526,000
JPY
|
336,526,000
JPY
|
1,127,901,000
JPY
|
-36,000
JPY
|
-655,000
JPY
|
1,193,712,000
JPY
|
426,526,000
JPY
|
-655,000
JPY
|
363,675,000
JPY
|
415,907,000
JPY
|
JPY
|
474,531,000
JPY
|
2,539,000
JPY
|
JPY
|
-11,345,000
JPY
|
411,435,000
JPY
|
7,652,000
JPY
|
JPY
|
JPY
|
332,780,000
JPY
|
18,997,000
JPY
|
90,000,000
JPY
|
90,000,000
JPY
|
330,241,000
JPY
|
-11,345,000
JPY
|
466,879,000
JPY
|
-11,345,000
JPY
|
JPY
|
JPY
|
422,780,000
JPY
|
376,879,000
JPY
|
JPY
|
-25,497,000
JPY
|
JPY
|
-6,715,000
JPY
|
-308,000
JPY
|
-25,497,000
JPY
|
151,751,000
JPY
|
JPY
|
215,946,000
JPY
|
90,000,000
JPY
|
268,072,000
JPY
|
90,000,000
JPY
|
3,794,000
JPY
|
147,957,000
JPY
|
274,788,000
JPY
|
-308,000
JPY
|
-25,805,000
JPY
|
JPY
|
JPY
|
JPY
|
184,788,000
JPY
|
241,751,000
JPY
|
19,089,000
JPY
|
| Liabilities and net assets | — | — | — | — | — | — | — |
4,119,542,000
JPY
|
— | — | — | — | — | — | — | — | — |
4,178,717,000
JPY
|
— | — | — | — | — |
2,850,886,000
JPY
|
— | — | — |
2,801,991,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |