Semi-Annual Consolidated Statement Of Changes In Equity

SUZUYO SHINWART CORPORATION - Filing #7724680

Concept	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	As at 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	2016-04-01 to 2017-03-31	As at 2017-03-31	2016-04-01 to 2017-03-31	As at 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	As at 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31
Semi-annual consolidated statement of changes in equity
Statement of changes in equity
Net assets	-10,410,000 JPY	242,738,000 JPY	637,522,000 JPY	-37,329,000 JPY	38,312,000 JPY	802,250,000 JPY	2,059,301,000 JPY	36,466,000 JPY	162,250,000 JPY	-37,329,000 JPY	—	—	—	—	—	2,905,000 JPY	—	-8,461,000 JPY	—	802,250,000 JPY	—	—	—	596,304,000 JPY	1,132,130,000 JPY	204,322,000 JPY	162,250,000 JPY	162,250,000 JPY	1,564,692,000 JPY	—	—	2,302,039,000 JPY	—	—	—	—	—	—	—	—	—	214,733,000 JPY	—	214,733,000 JPY	1,769,015,000 JPY	—	1,765,951,000 JPY	228,763,000 JPY	-5,511,000 JPY	629,373,000 JPY	38,312,000 JPY	802,250,000 JPY	802,250,000 JPY	588,156,000 JPY	209,222,000 JPY	1,942,803,000 JPY	214,733,000 JPY	38,925,000 JPY	162,250,000 JPY	—	162,250,000 JPY	—	-37,145,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	-37,145,000 JPY	—	—	—	—	2,905,000 JPY	-24,895,000 JPY	162,250,000 JPY	1,556,728,000 JPY	1,015,448,000 JPY	214,733,000 JPY	2,171,567,000 JPY	—	—	1,736,665,000 JPY	2,018,479,000 JPY	214,733,000 JPY	802,250,000 JPY	573,277,000 JPY	-37,110,000 JPY	187,200,000 JPY	-17,667,000 JPY	612,210,000 JPY	-37,110,000 JPY	36,027,000 JPY	802,250,000 JPY	1,831,279,000 JPY	2,905,000 JPY	14,256,000 JPY	214,733,000 JPY	162,250,000 JPY	197,065,000 JPY	162,250,000 JPY	1,539,599,000 JPY	162,250,000 JPY	903,889,000 JPY	-41,789,000 JPY
Changes during period
Dividends of surplus	—	—	—	—	—	—	—	—	—	—	-36,779,000 JPY	—	-36,779,000 JPY	—	—	—	—	—	—	—	—	-36,779,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	-36,779,000 JPY	—	-36,779,000 JPY	-36,779,000 JPY	—	—	—	—	—	—	—	-36,779,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	-36,779,000 JPY	—	-39,064,000 JPY	—	—	—	—	-36,779,000 JPY	—	—	—	-36,779,000 JPY	—	—	2,284,000 JPY	—	—	-36,779,000 JPY	-36,779,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	-36,779,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Profit (loss) attributable to owners of parent	—	—	—	—	—	—	—	—	—	—	—	—	153,461,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	153,461,000 JPY	153,461,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	146,661,000 JPY	—	—	—	—	—	—	—	—	—	146,661,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	146,661,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Net changes in items other than shareholders' equity	—	—	—	—	—	—	—	—	—	—	—	JPY	—	—	—	—	—	—	16,433,000 JPY	—	—	—	—	—	—	—	—	—	—	—	-4,899,000 JPY	—	13,974,000 JPY	-4,899,000 JPY	—	-2,459,000 JPY	—	13,974,000 JPY	—	—	—	—	JPY	—	—	-4,899,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	12,156,000 JPY	—	—	—	—	12,156,000 JPY	41,563,000 JPY	—	—	—	12,156,000 JPY	—	—	JPY	—	—	24,669,000 JPY	—	—	—	JPY	—	—	—	—	—	—	—	—	—	—	41,563,000 JPY	16,894,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Total changes during period	—	—	—	—	—	—	—	—	—	—	8,148,000 JPY	JPY	116,497,000 JPY	JPY	JPY	—	JPY	—	16,433,000 JPY	—	JPY	7,963,000 JPY	JPY	—	—	—	—	—	—	-184,000 JPY	-4,899,000 JPY	—	13,974,000 JPY	-4,899,000 JPY	8,148,000 JPY	-2,459,000 JPY	116,681,000 JPY	130,471,000 JPY	JPY	-184,000 JPY	JPY	—	JPY	—	—	3,064,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	29,285,000 JPY	—	14,878,000 JPY	—	-34,000 JPY	12,156,000 JPY	41,563,000 JPY	111,524,000 JPY	JPY	JPY	12,156,000 JPY	17,163,000 JPY	JPY	JPY	2,284,000 JPY	JPY	24,669,000 JPY	111,559,000 JPY	17,128,000 JPY	—	JPY	JPY	-34,000 JPY	JPY	—	—	—	—	—	—	—	153,088,000 JPY	16,894,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—