Statement Of Members' Equity

BOURBON CORPORATION - Filing #7724643

Concept	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	As at 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	As at 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	As at 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31
Statement of members' equity
Statement of members' equity
Net assets	708,000,000 JPY	-104,000,000 JPY	34,475,000,000 JPY	-1,538,000,000 JPY	259,000,000 JPY	-569,000,000 JPY	1,036,000,000 JPY	44,089,000,000 JPY	710,000,000 JPY	6,790,000,000 JPY	-941,000,000 JPY	—	—	—	—	25,030,000,000 JPY	—	-245,000,000 JPY	—	1,036,000,000 JPY	—	—	—	9,186,000,000 JPY	37,203,000,000 JPY	10,012,000,000 JPY	708,000,000 JPY	52,000,000 JPY	—	10,064,000,000 JPY	—	44,038,000,000 JPY	—	—	43,984,000,000 JPY	—	—	—	—	—	—	—	—	—	44,747,000,000 JPY	—	41,956,000,000 JPY	-198,000,000 JPY	581,000,000 JPY	31,811,000,000 JPY	259,000,000 JPY	-497,000,000 JPY	1,036,000,000 JPY	1,036,000,000 JPY	6,522,000,000 JPY	10,012,000,000 JPY	581,000,000 JPY	40,912,000,000 JPY	582,000,000 JPY	6,790,000,000 JPY	—	—	10,064,000,000 JPY	—	—	-941,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	-1,537,000,000 JPY	—	—	—	25,030,000,000 JPY	-282,000,000 JPY	52,000,000 JPY	41,375,000,000 JPY	34,026,000,000 JPY	40,714,000,000 JPY	—	—	38,571,000,000 JPY	37,562,000,000 JPY	1,036,000,000 JPY	3,439,000,000 JPY	-940,000,000 JPY	10,011,000,000 JPY	-968,000,000 JPY	278,000,000 JPY	28,728,000,000 JPY	-1,536,000,000 JPY	-762,000,000 JPY	1,036,000,000 JPY	259,000,000 JPY	25,030,000,000 JPY	278,000,000 JPY	38,531,000,000 JPY	278,000,000 JPY	7,628,000,000 JPY	10,064,000,000 JPY	38,292,000,000 JPY	30,806,000,000 JPY	52,000,000 JPY	-484,000,000 JPY
Changes during period
Profit (loss)	—	—	—	—	—	—	—	—	—	—	—	3,144,000,000 JPY	—	—	—	—	—	—	—	—	—	3,144,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	3,144,000,000 JPY	—	—	3,657,000,000 JPY	—	—	—	—	3,144,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	3,515,000,000 JPY	—	—	—	3,515,000,000 JPY	—	—	—	—	—	—	—	—	3,515,000,000 JPY	—	—	—	—	3,515,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	3,652,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Net changes in items other than shareholders' equity	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	36,000,000 JPY	—	—	—	—	—	—	—	—	—	-71,000,000 JPY	—	—	—	—	126,000,000 JPY	—	93,000,000 JPY	126,000,000 JPY	—	128,000,000 JPY	—	93,000,000 JPY	—	—	—	—	126,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	303,000,000 JPY	264,000,000 JPY	—	—	—	—	—	303,000,000 JPY	770,000,000 JPY	—	—	303,000,000 JPY	—	—	—	—	303,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	770,000,000 JPY	202,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Total changes during period	—	—	—	—	—	—	—	—	—	—	—	2,663,000,000 JPY	3,176,000,000 JPY	JPY	JPY	—	JPY	—	36,000,000 JPY	—	JPY	2,663,000,000 JPY	JPY	—	—	—	—	—	-71,000,000 JPY	—	JPY	—	0 JPY	126,000,000 JPY	—	93,000,000 JPY	126,000,000 JPY	2,663,000,000 JPY	128,000,000 JPY	3,177,000,000 JPY	3,269,000,000 JPY	JPY	0 JPY	JPY	—	2,790,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	3,385,000,000 JPY	264,000,000 JPY	—	0 JPY	3,083,000,000 JPY	—	0 JPY	303,000,000 JPY	770,000,000 JPY	2,381,000,000 JPY	JPY	303,000,000 JPY	JPY	3,083,000,000 JPY	JPY	JPY	303,000,000 JPY	3,220,000,000 JPY	3,082,000,000 JPY	JPY	—	0 JPY	0 JPY	-838,000,000 JPY	—	—	—	—	—	—	3,151,000,000 JPY	202,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—