Consolidated Balance Sheet

Yakiniku Sakai Holdings Inc. - Filing #7724634

Concept As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
Consolidated balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
5,540,265,000 JPY
6,791,880,000 JPY
6,509,192,000 JPY
5,387,014,000 JPY
Notes and accounts receivable - trade
298,329,000 JPY
369,096,000 JPY
Notes receivable - trade
1,488,000 JPY
JPY
Accounts receivable - trade
296,554,000 JPY
265,250,000 JPY
Short-term loans receivable
30,513,000 JPY
920,000 JPY
Accounts receivable - other
2,356,645,000 JPY
1,285,861,000 JPY
Merchandise and finished goods
88,727,000 JPY
88,727,000 JPY
79,456,000 JPY
68,990,000 JPY
Work in process
1,349,000 JPY
1,349,000 JPY
4,700,000 JPY
4,700,000 JPY
Prepaid expenses
265,587,000 JPY
336,110,000 JPY
Raw materials and supplies
225,374,000 JPY
225,374,000 JPY
215,432,000 JPY
215,432,000 JPY
Other
263,070,000 JPY
804,642,000 JPY
570,693,000 JPY
68,908,000 JPY
Allowance for doubtful accounts
-11,130,000 JPY
-11,171,000 JPY
-2,775,000 JPY
-2,152,000 JPY
Current assets
10,084,222,000 JPY
8,568,728,000 JPY
8,179,079,000 JPY
8,633,234,000 JPY
Non-current assets
Property, plant and equipment
8,271,034,000 JPY
8,271,034,000 JPY
8,158,236,000 JPY
8,158,236,000 JPY
Land
4,193,952,000 JPY
4,193,952,000 JPY
4,241,205,000 JPY
4,241,205,000 JPY
Buildings, net
3,394,203,000 JPY
3,299,002,000 JPY
Leased assets, net
11,436,000 JPY
20,928,000 JPY
Construction in progress
JPY
23,328,000 JPY
Other, net
411,058,000 JPY
374,457,000 JPY
Property, plant and equipment
Buildings and structures
14,832,213,000 JPY
15,186,330,000 JPY
Accumulated depreciation
-11,166,189,000 JPY
-11,643,756,000 JPY
Buildings and structures, net
3,666,024,000 JPY
3,542,573,000 JPY
Own-used assets
Leased assets
Other
3,256,541,000 JPY
3,285,141,000 JPY
Accumulated depreciation
-2,845,483,000 JPY
-2,910,684,000 JPY
Vehicles
Vehicles, net
1,080,000 JPY
0 JPY
Intangible assets
Goodwill
22,388,000 JPY
22,388,000 JPY
45,085,000 JPY
45,085,000 JPY
Leasehold interests in land
94,949,000 JPY
96,401,000 JPY
Other
58,939,000 JPY
164,149,000 JPY
165,309,000 JPY
59,563,000 JPY
Other intangible assets
Intangible assets
186,537,000 JPY
186,537,000 JPY
210,395,000 JPY
210,395,000 JPY
Software
10,260,000 JPY
9,344,000 JPY
Investments and other assets
Investment securities
79,894,000 JPY
114,394,000 JPY
114,803,000 JPY
80,303,000 JPY
Investments in capital
450,000 JPY
430,000 JPY
Long-term loans receivable
102,856,000 JPY
137,856,000 JPY
138,451,000 JPY
103,451,000 JPY
Other
36,380,000 JPY
425,923,000 JPY
553,804,000 JPY
132,900,000 JPY
Distressed receivables
321,223,000 JPY
327,189,000 JPY
Allowance for doubtful accounts
-455,227,000 JPY
-455,227,000 JPY
-469,040,000 JPY
-469,040,000 JPY
Investments and other assets
3,650,419,000 JPY
3,640,419,000 JPY
4,848,521,000 JPY
4,486,137,000 JPY
Long-term prepaid expenses
67,869,000 JPY
93,285,000 JPY
Non-current assets
12,107,992,000 JPY
12,097,992,000 JPY
13,217,153,000 JPY
12,854,769,000 JPY
Assets
22,192,214,000 JPY
7,982,463,000 JPY
20,666,720,000 JPY
12,654,525,000 JPY
29,731,000 JPY
12,684,257,000 JPY
21,396,232,000 JPY
8,190,075,000 JPY
21,488,003,000 JPY
12,415,142,000 JPY
791,015,000 JPY
13,206,157,000 JPY
Liabilities
Non-current liabilities
Long-term borrowings
1,640,007,000 JPY
1,640,007,000 JPY
996,242,000 JPY
996,242,000 JPY
Bonds payable
1,726,000,000 JPY
1,726,000,000 JPY
2,434,000,000 JPY
2,434,000,000 JPY
Lease liabilities
890,000 JPY
890,000 JPY
3,634,000 JPY
3,634,000 JPY
Retirement benefit liability
35,761,000 JPY
36,752,000 JPY
Other
6,417,000 JPY
556,482,000 JPY
586,382,000 JPY
9,131,000 JPY
Non-current liabilities
9,129,959,000 JPY
6,771,096,000 JPY
6,865,127,000 JPY
8,390,949,000 JPY
Asset retirement obligations
823,187,000 JPY
823,187,000 JPY
825,057,000 JPY
825,057,000 JPY
Current liabilities
Short-term borrowings
300,000,000 JPY
300,000,000 JPY
300,000,000 JPY
300,000,000 JPY
Deposits received
15,162,000 JPY
23,167,000 JPY
Current portion of long-term borrowings
637,488,000 JPY
637,488,000 JPY
362,663,000 JPY
362,663,000 JPY
Lease liabilities
2,448,000 JPY
2,448,000 JPY
2,711,000 JPY
2,711,000 JPY
Accounts payable - other
527,413,000 JPY
359,994,000 JPY
Income taxes payable
14,711,000 JPY
60,959,000 JPY
62,974,000 JPY
12,658,000 JPY
Current portion of bonds payable
708,000,000 JPY
708,000,000 JPY
708,000,000 JPY
708,000,000 JPY
Accrued expenses
312,810,000 JPY
287,468,000 JPY
Provisions
Provision for bonuses
7,270,000 JPY
41,590,000 JPY
55,351,000 JPY
5,478,000 JPY
Other
66,766,000 JPY
1,768,446,000 JPY
2,219,790,000 JPY
80,978,000 JPY
Asset retirement obligations
19,833,000 JPY
19,833,000 JPY
16,269,000 JPY
16,269,000 JPY
Current liabilities
3,807,731,000 JPY
4,360,560,000 JPY
4,538,008,000 JPY
3,405,118,000 JPY
Advances received
374,031,000 JPY
440,784,000 JPY
Liabilities
12,937,690,000 JPY
11,131,656,000 JPY
11,403,135,000 JPY
11,796,068,000 JPY
Bonds with share acquisition rights
1,988,768,000 JPY
1,988,768,000 JPY
1,983,058,000 JPY
1,983,058,000 JPY
Liabilities and net assets
Shareholders' equity
9,221,926,000 JPY
9,502,466,000 JPY
9,968,299,000 JPY
9,667,137,000 JPY
Share capital
100,000,000 JPY
100,000,000 JPY
100,000,000 JPY
100,000,000 JPY
Capital surplus
8,842,326,000 JPY
8,842,326,000 JPY
8,842,326,000 JPY
8,842,326,000 JPY
Retained earnings
1,097,024,000 JPY
1,377,565,000 JPY
1,843,364,000 JPY
1,542,202,000 JPY
Treasury shares
-817,424,000 JPY
-817,424,000 JPY
-817,391,000 JPY
-817,391,000 JPY
Valuation and translation adjustments
JPY
JPY
Share acquisition rights
32,598,000 JPY
32,598,000 JPY
24,797,000 JPY
24,797,000 JPY
Net assets
32,598,000 JPY
JPY
1,097,024,000 JPY
-817,424,000 JPY
78,085,000 JPY
9,254,524,000 JPY
100,000,000 JPY
100,000,000 JPY
9,502,466,000 JPY
8,842,326,000 JPY
32,598,000 JPY
8,842,326,000 JPY
9,221,926,000 JPY
-817,424,000 JPY
9,535,064,000 JPY
860,000,000 JPY
100,000,000 JPY
158,939,000 JPY
1,377,565,000 JPY
8,742,326,000 JPY
8,842,326,000 JPY
9,993,097,000 JPY
-817,391,000 JPY
9,691,935,000 JPY
24,797,000 JPY
JPY
24,797,000 JPY
-817,391,000 JPY
1,542,202,000 JPY
78,085,000 JPY
100,000,000 JPY
100,000,000 JPY
860,000,000 JPY
604,117,000 JPY
8,742,326,000 JPY
9,968,299,000 JPY
100,000,000 JPY
9,667,137,000 JPY
1,843,364,000 JPY
8,842,326,000 JPY
1,587,489,000 JPY
-817,353,000 JPY
JPY
2,525,574,000 JPY
-817,353,000 JPY
100,000,000 JPY
10,663,494,000 JPY
860,000,000 JPY
100,000,000 JPY
10,204,430,000 JPY
8,742,326,000 JPY
12,946,000 JPY
10,191,483,000 JPY
8,842,326,000 JPY
100,000,000 JPY
2,066,510,000 JPY
10,650,547,000 JPY
12,946,000 JPY
8,842,326,000 JPY
78,085,000 JPY
Liabilities and net assets
22,192,214,000 JPY
20,666,720,000 JPY
21,396,232,000 JPY
21,488,003,000 JPY
Net assets
Shareholders' equity
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.