Quarterly Consolidated Balance Sheet
| Concept |
As at 2018-03-31 |
As at 2018-03-31 |
As at 2018-03-31 |
As at 2018-03-31 |
As at 2018-03-31 |
As at 2018-03-31 |
As at 2018-03-31 |
As at 2018-03-31 |
As at 2018-03-31 |
As at 2018-03-31 |
As at 2018-03-31 |
As at 2018-03-31 |
As at 2018-03-31 |
As at 2018-03-31 |
As at 2018-03-31 |
As at 2018-03-31 |
As at 2018-03-31 |
As at 2018-03-31 |
As at 2018-03-31 |
As at 2018-03-31 |
As at 2018-03-31 |
As at 2017-03-31 |
As at 2017-03-31 |
As at 2017-03-31 |
As at 2017-03-31 |
As at 2017-03-31 |
As at 2017-03-31 |
As at 2017-03-31 |
As at 2017-03-31 |
As at 2017-03-31 |
As at 2017-03-31 |
As at 2017-03-31 |
As at 2017-03-31 |
As at 2017-03-31 |
As at 2017-03-31 |
As at 2017-03-31 |
As at 2017-03-31 |
As at 2017-03-31 |
As at 2017-03-31 |
As at 2017-03-31 |
As at 2017-03-31 |
As at 2017-03-31 |
As at 2016-03-31 |
As at 2016-03-31 |
As at 2016-03-31 |
As at 2016-03-31 |
As at 2016-03-31 |
As at 2016-03-31 |
As at 2016-03-31 |
As at 2016-03-31 |
As at 2016-03-31 |
As at 2016-03-31 |
As at 2016-03-31 |
As at 2016-03-31 |
As at 2016-03-31 |
As at 2016-03-31 |
As at 2016-03-31 |
As at 2016-03-31 |
As at 2016-03-31 |
As at 2016-03-31 |
As at 2016-03-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Quarterly consolidated balance sheet | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Balance sheet | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Current assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cash and deposits | — | — | — | — | — | — | — |
10,750,174,000
JPY
|
— | — | — | — | — | — | — | — |
11,619,663,000
JPY
|
— | — | — | — | — |
2,263,301,000
JPY
|
— |
1,246,305,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Securities | — | — | — | — | — | — | — |
JPY
|
— | — | — | — | — | — | — | — |
JPY
|
— | — | — | — | — |
200,000,000
JPY
|
— |
200,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Merchandise and finished goods | — | — | — | — | — | — | — |
660,509,000
JPY
|
— | — | — | — | — | — | — | — |
1,063,926,000
JPY
|
— | — | — | — | — |
868,769,000
JPY
|
— |
496,235,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Raw materials and supplies | — | — | — | — | — | — | — |
138,874,000
JPY
|
— | — | — | — | — | — | — | — |
735,476,000
JPY
|
— | — | — | — | — |
588,790,000
JPY
|
— |
100,559,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Other | — | — | — | — | — | — | — |
64,000
JPY
|
— | — | — | — | — | — | — | — |
193,032,000
JPY
|
— | — | — | — | — |
106,295,000
JPY
|
— |
728,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Current assets | — | — | — | — | — | — | — |
14,822,329,000
JPY
|
— | — | — | — | — | — | — | — |
17,197,867,000
JPY
|
— | — | — | — | — |
6,695,394,000
JPY
|
— |
4,662,362,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Non-current assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Property, plant and equipment | — | — | — | — | — | — | — |
1,073,982,000
JPY
|
— | — | — | — | — | — | — | — |
1,653,700,000
JPY
|
— | — | — | — | — |
1,272,421,000
JPY
|
— |
718,581,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Property, plant and equipment | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Buildings and structures | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Buildings and structures, net | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
490,146,000
JPY
|
— | — | — | — | — |
502,543,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Machinery, equipment and vehicles | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Machinery, equipment and vehicles, net | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
470,245,000
JPY
|
— | — | — | — | — |
334,173,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Land | — | — | — | — | — | — | — |
155,488,000
JPY
|
— | — | — | — | — | — | — | — |
155,488,000
JPY
|
— | — | — | — | — |
155,488,000
JPY
|
— |
155,488,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Construction in progress | — | — | — | — | — | — | — |
299,794,000
JPY
|
— | — | — | — | — | — | — | — |
299,794,000
JPY
|
— | — | — | — | — |
147,726,000
JPY
|
— |
143,998,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Other | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Other, net | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
1,629,000
JPY
|
— | — | — | — | — |
1,824,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Accumulated depreciation | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
-3,056,567,000
JPY
|
— | — | — | — | — |
-2,883,206,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Intangible assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Other | — | — | — | — | — | — | — |
2,238,000
JPY
|
— | — | — | — | — | — | — | — |
2,284,000
JPY
|
— | — | — | — | — |
249,642,000
JPY
|
— |
249,596,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Intangible assets | — | — | — | — | — | — | — |
408,776,000
JPY
|
— | — | — | — | — | — | — | — |
412,590,000
JPY
|
— | — | — | — | — |
292,862,000
JPY
|
— |
289,319,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Investments and other assets | — | — | — | — | — | — | — |
2,683,317,000
JPY
|
— | — | — | — | — | — | — | — |
1,501,452,000
JPY
|
— | — | — | — | — |
1,897,415,000
JPY
|
— |
3,124,076,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Investments and other assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Investment securities | — | — | — | — | — | — | — |
1,356,206,000
JPY
|
— | — | — | — | — | — | — | — |
1,356,206,000
JPY
|
— | — | — | — | — |
1,745,566,000
JPY
|
— |
1,745,566,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Other | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
20,089,000
JPY
|
— | — | — | — | — |
29,130,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Non-current assets | — | — | — | — | — | — | — |
4,166,076,000
JPY
|
— | — | — | — | — | — | — | — |
3,567,743,000
JPY
|
— | — | — | — | — |
3,462,699,000
JPY
|
— |
4,131,976,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Assets | — | — | — | — | — | — | — |
18,988,405,000
JPY
|
— | — | — | — | — | — | — | — |
20,765,611,000
JPY
|
— | — | — | — | — |
10,158,093,000
JPY
|
— |
8,794,339,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Liabilities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Current liabilities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Notes and accounts payable - trade | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
1,517,983,000
JPY
|
— | — | — | — | — |
1,085,944,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Income taxes payable | — | — | — | — | — | — | — |
351,736,000
JPY
|
— | — | — | — | — | — | — | — |
380,304,000
JPY
|
— | — | — | — | — |
216,133,000
JPY
|
— |
200,044,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Other | — | — | — | — | — | — | — |
1,390,000
JPY
|
— | — | — | — | — | — | — | — |
149,058,000
JPY
|
— | — | — | — | — |
140,654,000
JPY
|
— |
2,354,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Current liabilities | — | — | — | — | — | — | — |
3,094,202,000
JPY
|
— | — | — | — | — | — | — | — |
2,969,061,000
JPY
|
— | — | — | — | — |
2,374,021,000
JPY
|
— |
2,655,837,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Non-current liabilities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Bonds payable | — | — | — | — | — | — | — |
400,000,000
JPY
|
— | — | — | — | — | — | — | — |
400,000,000
JPY
|
— | — | — | — | — |
600,000,000
JPY
|
— |
600,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Long-term borrowings | — | — | — | — | — | — | — |
JPY
|
— | — | — | — | — | — | — | — |
JPY
|
— | — | — | — | — |
150,000,000
JPY
|
— |
150,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Retirement benefit liability | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
175,126,000
JPY
|
— | — | — | — | — |
173,951,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Asset retirement obligations | — | — | — | — | — | — | — |
160,000,000
JPY
|
— | — | — | — | — | — | — | — |
160,000,000
JPY
|
— | — | — | — | — |
160,000,000
JPY
|
— |
160,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Other | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
62,192,000
JPY
|
— | — | — | — | — |
47,576,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Non-current liabilities | — | — | — | — | — | — | — |
733,039,000
JPY
|
— | — | — | — | — | — | — | — |
797,318,000
JPY
|
— | — | — | — | — |
1,131,527,000
JPY
|
— |
1,083,951,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Liabilities | — | — | — | — | — | — | — |
3,827,241,000
JPY
|
— | — | — | — | — | — | — | — |
3,766,379,000
JPY
|
— | — | — | — | — |
3,505,548,000
JPY
|
— |
3,739,788,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Net assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Shareholders' equity | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Share capital | — | — | — | — | — | — | — |
5,434,127,000
JPY
|
— | — | — | — | — | — | — | — |
5,434,127,000
JPY
|
— | — | — | — | — |
822,642,000
JPY
|
— |
822,642,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Capital surplus | — | — | — | — | — | — | — |
5,174,127,000
JPY
|
— | — | — | — | — | — | — | — |
5,174,127,000
JPY
|
— | — | — | — | — |
562,642,000
JPY
|
— |
562,642,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Retained earnings | — | — | — | — | — | — | — |
4,575,007,000
JPY
|
— | — | — | — | — | — | — | — |
6,361,069,000
JPY
|
— | — | — | — | — |
5,228,227,000
JPY
|
— |
3,666,383,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Treasury shares | — | — | — | — | — | — | — |
-152,000
JPY
|
— | — | — | — | — | — | — | — |
-152,000
JPY
|
— | — | — | — | — |
JPY
|
— |
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Shareholders' equity | — | — | — | — | — | — | — |
15,183,109,000
JPY
|
— | — | — | — | — | — | — | — |
16,969,171,000
JPY
|
— | — | — | — | — |
6,613,512,000
JPY
|
— |
5,051,668,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Valuation and translation adjustments | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Valuation difference on available-for-sale securities | — | — | — | — | — | — | — |
-21,945,000
JPY
|
— | — | — | — | — | — | — | — |
-21,945,000
JPY
|
— | — | — | — | — |
2,881,000
JPY
|
— |
2,881,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Foreign currency translation adjustment | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
52,005,000
JPY
|
— | — | — | — | — |
36,150,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Valuation and translation adjustments | — | — | — | — | — | — | — |
-21,945,000
JPY
|
— | — | — | — | — | — | — | — |
30,060,000
JPY
|
— | — | — | — | — |
39,032,000
JPY
|
— |
2,881,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Net assets |
-21,945,000
JPY
|
-21,945,000
JPY
|
30,060,000
JPY
|
4,575,007,000
JPY
|
-152,000
JPY
|
43,300,000
JPY
|
52,005,000
JPY
|
15,161,164,000
JPY
|
5,434,127,000
JPY
|
5,174,127,000
JPY
|
16,969,171,000
JPY
|
-21,945,000
JPY
|
5,174,127,000
JPY
|
5,174,127,000
JPY
|
15,183,109,000
JPY
|
-152,000
JPY
|
16,999,231,000
JPY
|
3,000,000,000
JPY
|
5,434,127,000
JPY
|
1,531,707,000
JPY
|
6,361,069,000
JPY
|
562,642,000
JPY
|
6,652,545,000
JPY
|
JPY
|
5,054,550,000
JPY
|
39,032,000
JPY
|
JPY
|
2,881,000
JPY
|
3,666,383,000
JPY
|
43,300,000
JPY
|
36,150,000
JPY
|
822,642,000
JPY
|
822,642,000
JPY
|
3,000,000,000
JPY
|
623,083,000
JPY
|
2,881,000
JPY
|
6,613,512,000
JPY
|
562,642,000
JPY
|
2,881,000
JPY
|
5,051,668,000
JPY
|
5,228,227,000
JPY
|
562,642,000
JPY
|
103,875,000
JPY
|
9,750,000
JPY
|
3,172,789,000
JPY
|
6,201,696,000
JPY
|
4,567,824,000
JPY
|
822,642,000
JPY
|
43,300,000
JPY
|
3,000,000,000
JPY
|
822,642,000
JPY
|
129,489,000
JPY
|
6,097,820,000
JPY
|
9,750,000
JPY
|
9,750,000
JPY
|
562,642,000
JPY
|
562,642,000
JPY
|
4,712,535,000
JPY
|
4,558,074,000
JPY
|
562,642,000
JPY
|
94,125,000
JPY
|
| Liabilities and net assets | — | — | — | — | — | — | — |
18,988,405,000
JPY
|
— | — | — | — | — | — | — | — |
20,765,611,000
JPY
|
— | — | — | — | — |
10,158,093,000
JPY
|
— |
8,794,339,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |