Consolidated Balance Sheet

OPTIMUS GROUP COMPANY LIMITED - Filing #7724624

Concept As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
Consolidated balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
792,170,000 JPY
4,414,220,000 JPY
4,510,427,000 JPY
1,134,262,000 JPY
Accounts receivable - trade
8,102,279,000 JPY
7,242,031,000 JPY
Merchandise and finished goods
2,308,169,000 JPY
2,095,151,000 JPY
Work in process
46,364,000 JPY
81,401,000 JPY
Raw materials and supplies
10,015,000 JPY
2,910,000 JPY
Inventories
2,364,550,000 JPY
2,179,463,000 JPY
Other
56,480,000 JPY
1,540,707,000 JPY
1,367,124,000 JPY
27,721,000 JPY
Allowance for doubtful accounts
-104,415,000 JPY
-141,306,000 JPY
Current assets
8,240,308,000 JPY
16,507,601,000 JPY
15,293,735,000 JPY
8,304,502,000 JPY
Non-current assets
6,264,346,000 JPY
4,228,437,000 JPY
3,596,342,000 JPY
5,250,095,000 JPY
Investments and other assets
5,324,945,000 JPY
394,156,000 JPY
397,663,000 JPY
4,328,045,000 JPY
Other
3,411,000 JPY
338,826,000 JPY
294,606,000 JPY
2,488,000 JPY
Allowance for doubtful accounts
-67,958,000 JPY
-21,866,000 JPY
Non-current assets
Property, plant and equipment
909,382,000 JPY
3,744,009,000 JPY
3,113,741,000 JPY
894,419,000 JPY
Land
634,883,000 JPY
1,566,906,000 JPY
1,534,248,000 JPY
634,883,000 JPY
Buildings, net
262,085,000 JPY
252,569,000 JPY
Other, net
12,412,000 JPY
185,265,000 JPY
126,203,000 JPY
6,965,000 JPY
Property, plant and equipment
Buildings and structures
Buildings and structures, net
1,123,470,000 JPY
1,113,623,000 JPY
Own-used assets
Machinery, equipment and vehicles
Machinery, equipment and vehicles, net
868,366,000 JPY
339,666,000 JPY
Other
Accumulated depreciation
-1,172,936,000 JPY
-1,018,063,000 JPY
Intangible assets
Goodwill
JPY
JPY
JPY
JPY
JPY
JPY
JPY
6,114,000 JPY
JPY
JPY
6,114,000 JPY
JPY
JPY
JPY
Other intangible assets
Intangible assets
30,019,000 JPY
90,271,000 JPY
84,936,000 JPY
27,629,000 JPY
Software
30,019,000 JPY
27,629,000 JPY
Investments and other assets
Assets
7,752,603,000 JPY
14,504,655,000 JPY
1,340,328,000 JPY
14,504,655,000 JPY
21,523,433,000 JPY
20,736,038,000 JPY
36,028,088,000 JPY
2,974,726,000 JPY
9,455,774,000 JPY
18,851,324,000 JPY
18,890,077,000 JPY
8,816,666,000 JPY
5,875,055,000 JPY
2,881,374,000 JPY
13,554,597,000 JPY
1,278,227,000 JPY
13,554,597,000 JPY
32,405,921,000 JPY
Liabilities
Current liabilities
Short-term borrowings
7,300,000,000 JPY
7,910,480,000 JPY
6,300,000,000 JPY
6,300,000,000 JPY
Current portion of long-term borrowings
81,657,000 JPY
1,128,252,000 JPY
295,068,000 JPY
140,004,000 JPY
Income taxes payable
118,583,000 JPY
397,254,000 JPY
Accounts payable - other
55,561,000 JPY
86,838,000 JPY
Current portion of bonds payable
53,400,000 JPY
53,400,000 JPY
Accrued expenses
33,026,000 JPY
32,289,000 JPY
Provisions
Provision for bonuses
12,493,000 JPY
75,004,000 JPY
73,493,000 JPY
12,996,000 JPY
Other
32,950,000 JPY
1,050,070,000 JPY
787,663,000 JPY
26,685,000 JPY
Current liabilities
7,915,689,000 JPY
10,703,908,000 JPY
8,233,261,000 JPY
7,551,839,000 JPY
Non-current liabilities
Long-term borrowings
JPY
90,538,000 JPY
1,903,316,000 JPY
81,657,000 JPY
Bonds payable
132,500,000 JPY
185,900,000 JPY
Retirement benefit liability
131,450,000 JPY
125,810,000 JPY
Other
8,600,000 JPY
8,600,000 JPY
21,025,000 JPY
8,600,000 JPY
Non-current liabilities
11,630,000 JPY
560,235,000 JPY
2,407,930,000 JPY
92,767,000 JPY
Liabilities
7,927,319,000 JPY
11,264,144,000 JPY
10,641,191,000 JPY
7,644,607,000 JPY
Liabilities and net assets
Shareholders' equity
6,577,335,000 JPY
10,199,752,000 JPY
8,839,520,000 JPY
5,909,990,000 JPY
Share capital
383,104,000 JPY
383,104,000 JPY
157,829,000 JPY
157,829,000 JPY
Capital surplus
4,498,143,000 JPY
1,826,462,000 JPY
1,601,188,000 JPY
4,272,869,000 JPY
Retained earnings
1,696,168,000 JPY
7,990,266,000 JPY
7,080,502,000 JPY
1,479,291,000 JPY
Treasury shares
-80,000 JPY
-80,000 JPY
JPY
JPY
Valuation and translation adjustments
-727,858,000 JPY
-590,634,000 JPY
Foreign currency translation adjustment
-727,858,000 JPY
-590,634,000 JPY
Net assets
-727,858,000 JPY
1,696,168,000 JPY
-80,000 JPY
-727,858,000 JPY
6,577,335,000 JPY
1,566,930,000 JPY
383,104,000 JPY
7,990,266,000 JPY
10,199,752,000 JPY
4,498,143,000 JPY
1,826,462,000 JPY
6,577,335,000 JPY
-80,000 JPY
9,471,894,000 JPY
383,104,000 JPY
1,696,168,000 JPY
2,931,212,000 JPY
4,272,869,000 JPY
8,248,885,000 JPY
JPY
5,909,990,000 JPY
-590,634,000 JPY
JPY
1,479,291,000 JPY
-590,634,000 JPY
157,829,000 JPY
157,829,000 JPY
1,479,291,000 JPY
2,931,212,000 JPY
JPY
8,839,520,000 JPY
1,341,656,000 JPY
5,909,990,000 JPY
7,080,502,000 JPY
1,601,188,000 JPY
518,414,000 JPY
-378,688,000 JPY
518,414,000 JPY
JPY
4,949,113,000 JPY
7,120,061,000 JPY
-378,688,000 JPY
157,829,000 JPY
157,829,000 JPY
26,762,000 JPY
7,471,987,000 JPY
2,931,212,000 JPY
1,601,188,000 JPY
1,341,656,000 JPY
4,272,869,000 JPY
5,712,969,000 JPY
4,949,113,000 JPY
Liabilities and net assets
14,504,655,000 JPY
20,736,038,000 JPY
18,890,077,000 JPY
13,554,597,000 JPY
Net assets
Shareholders' equity
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.