Statement Of Cash Flows

KOYOSHA INC. - Filing #7724602

Concept As at
2018-03-31
2017-04-01 to
2018-03-31
2016-04-01 to
2017-03-31
As at
2017-03-31
As at
2016-03-31
Statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
174,817,000 JPY
1,195,705,000 JPY
Depreciation
188,104,000 JPY
200,786,000 JPY
Increase (decrease) in provision for retirement benefits
16,760,000 JPY
462,000 JPY
Increase (decrease) in allowance for doubtful accounts
577,000 JPY
932,000 JPY
Interest and dividend income
-476,000 JPY
-555,000 JPY
Interest expenses
5,435,000 JPY
7,141,000 JPY
Decrease (increase) in inventories
36,056,000 JPY
4,823,000 JPY
Increase (decrease) in trade payables
8,535,000 JPY
19,103,000 JPY
Subtotal
274,527,000 JPY
532,748,000 JPY
Interest and dividends received
476,000 JPY
555,000 JPY
Interest paid
-5,387,000 JPY
-7,215,000 JPY
Income taxes paid
-77,281,000 JPY
-12,919,000 JPY
Cash flows from operating activities
Impairment losses
JPY
1,570,000 JPY
Foreign exchange losses (gains)
3,000 JPY
0 JPY
Increase (decrease) in provision for bonuses
-9,004,000 JPY
23,335,000 JPY
Loss (gain) on sale of property, plant and equipment
JPY
-1,091,541,000 JPY
Decrease (increase) in trade receivables
-49,952,000 JPY
-56,000,000 JPY
Other, net
-2,243,000 JPY
23,567,000 JPY
Net cash provided by (used in) operating activities
192,335,000 JPY
515,935,000 JPY
Cash flows from operating activities
Increase (decrease) in accounts payable - other
4,752,000 JPY
JPY
Cash flows from investing activities
Purchase of property, plant and equipment
-47,916,000 JPY
-51,865,000 JPY
Proceeds from sale of property, plant and equipment
JPY
1,200,678,000 JPY
Net cash provided by (used in) investing activities
16,921,000 JPY
918,043,000 JPY
Other, net
-377,000 JPY
-23,221,000 JPY
Cash flows from facilities maintenance and investing activities
Cash flows from financing activities
Purchase of treasury shares
-540,000 JPY
-231,000 JPY
Repayments of long-term borrowings
-108,510,000 JPY
-397,456,000 JPY
Net cash provided by (used in) financing activities
-108,967,000 JPY
-397,687,000 JPY
Effect of exchange rate change on cash and cash equivalents
-3,000 JPY
0 JPY
Net increase (decrease) in cash and cash equivalents
100,286,000 JPY
1,036,289,000 JPY
Cash and cash equivalents
1,630,085,000 JPY
1,529,798,000 JPY
493,509,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.