Balance Sheet

KOYOSHA INC. - Filing #7724602

Concept As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
1,710,085,000 JPY
1,759,798,000 JPY
Notes receivable - trade
224,337,000 JPY
233,847,000 JPY
Accounts receivable - trade
657,544,000 JPY
647,375,000 JPY
Prepaid expenses
40,678,000 JPY
28,393,000 JPY
Supplies
8,435,000 JPY
19,314,000 JPY
Work in process
92,493,000 JPY
118,248,000 JPY
Raw materials
13,061,000 JPY
12,133,000 JPY
Merchandise
7,262,000 JPY
7,612,000 JPY
Allowance for doubtful accounts
-1,376,000 JPY
-1,165,000 JPY
Current assets
3,099,851,000 JPY
2,967,580,000 JPY
Other
4,179,000 JPY
8,787,000 JPY
Non-current assets
1,389,213,000 JPY
1,460,978,000 JPY
Property, plant and equipment
1,177,564,000 JPY
1,304,818,000 JPY
Buildings, net
673,999,000 JPY
734,266,000 JPY
Land
209,412,000 JPY
209,412,000 JPY
Buildings
1,004,775,000 JPY
1,004,775,000 JPY
Accumulated depreciation
-330,776,000 JPY
-270,509,000 JPY
Structures
1,540,000 JPY
1,540,000 JPY
Accumulated depreciation
-506,000 JPY
-335,000 JPY
Structures, net
1,034,000 JPY
1,205,000 JPY
Machinery and equipment
1,074,108,000 JPY
1,034,474,000 JPY
Accumulated depreciation
-808,269,000 JPY
-710,441,000 JPY
Machinery and equipment, net
265,838,000 JPY
324,033,000 JPY
Intangible assets
10,790,000 JPY
15,650,000 JPY
Software
8,820,000 JPY
10,379,000 JPY
Trademark right
316,000 JPY
378,000 JPY
Investments and other assets
200,859,000 JPY
140,508,000 JPY
Investment securities
6,082,000 JPY
5,654,000 JPY
Investments in capital
60,000 JPY
60,000 JPY
Guarantee deposits
26,008,000 JPY
51,063,000 JPY
Long-term prepaid expenses
94,251,000 JPY
10,562,000 JPY
Other
947,000 JPY
947,000 JPY
Allowance for doubtful accounts
-3,547,000 JPY
-3,181,000 JPY
Other assets
Non-current assets
Property, plant and equipment
Own-used assets
Tools, furniture and fixtures
115,976,000 JPY
113,663,000 JPY
Accumulated depreciation
-91,618,000 JPY
-81,704,000 JPY
Tools, furniture and fixtures, net
24,357,000 JPY
31,958,000 JPY
Vehicles
14,879,000 JPY
13,389,000 JPY
Accumulated depreciation
-11,957,000 JPY
-9,447,000 JPY
Vehicles, net
2,921,000 JPY
3,942,000 JPY
Intangible assets
Telephone subscription right
1,652,000 JPY
1,652,000 JPY
Investments and other assets
Distressed receivables
3,547,000 JPY
3,264,000 JPY
Long-term loans receivable from employees
JPY
90,000 JPY
Other assets
Assets
4,489,065,000 JPY
4,428,558,000 JPY
Other assets
Other assets
Liabilities
Non-current liabilities
Non-current liabilities
989,684,000 JPY
1,326,274,000 JPY
Long-term borrowings
562,598,000 JPY
655,036,000 JPY
Provision for retirement benefits
427,086,000 JPY
410,326,000 JPY
Provisions
Current liabilities
933,438,000 JPY
1,098,780,000 JPY
Notes payable - trade
378,256,000 JPY
375,105,000 JPY
Accounts payable - trade
265,291,000 JPY
259,906,000 JPY
Accounts payable - other
40,179,000 JPY
33,731,000 JPY
Accrued expenses
29,565,000 JPY
32,933,000 JPY
Income taxes payable
JPY
64,054,000 JPY
Accrued consumption taxes
22,243,000 JPY
111,084,000 JPY
Advances received
22,131,000 JPY
23,714,000 JPY
Deposits received
27,631,000 JPY
7,776,000 JPY
Other
JPY
12,000 JPY
Current liabilities
Current portion of long-term borrowings
92,438,000 JPY
108,510,000 JPY
Deposits received
Provisions
Provision for bonuses
55,066,000 JPY
64,071,000 JPY
Liabilities
1,923,123,000 JPY
2,425,054,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
2,565,181,000 JPY
2,002,993,000 JPY
Share capital
100,000,000 JPY
1,928,959,000 JPY
Capital surplus
2,111,916,000 JPY
180,008,000 JPY
Legal capital surplus
100,000,000 JPY
180,000,000 JPY
Other capital surplus
2,011,916,000 JPY
8,000 JPY
Retained earnings
390,347,000 JPY
-69,377,000 JPY
Other retained earnings
Retained earnings brought forward
390,347,000 JPY
-665,939,000 JPY
Treasury shares
-37,081,000 JPY
-36,596,000 JPY
Valuation and translation adjustments
760,000 JPY
510,000 JPY
Valuation difference on available-for-sale securities
760,000 JPY
510,000 JPY
Net assets
760,000 JPY
JPY
760,000 JPY
390,347,000 JPY
-37,081,000 JPY
2,565,942,000 JPY
100,000,000 JPY
2,111,916,000 JPY
2,565,181,000 JPY
100,000,000 JPY
390,347,000 JPY
2,011,916,000 JPY
596,562,000 JPY
180,008,000 JPY
2,003,503,000 JPY
-36,596,000 JPY
510,000 JPY
-69,377,000 JPY
1,928,959,000 JPY
-665,939,000 JPY
8,000 JPY
510,000 JPY
180,000,000 JPY
2,002,993,000 JPY
JPY
129,000 JPY
-1,001,701,000 JPY
-36,364,000 JPY
1,071,031,000 JPY
1,928,959,000 JPY
-1,001,701,000 JPY
8,000 JPY
129,000 JPY
180,000,000 JPY
180,008,000 JPY
1,070,901,000 JPY
Liabilities and net assets
4,489,065,000 JPY
4,428,558,000 JPY
Net assets
Valuation and translation adjustments
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.