Concept As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
3,807,660,000 JPY
4,582,429,000 JPY
7,701,966,000 JPY
4,958,437,000 JPY
Notes receivable - trade
209,526,000 JPY
130,505,000 JPY
Accounts receivable - trade
5,813,007,000 JPY
4,587,210,000 JPY
Accounts receivable - other
2,288,738,000 JPY
2,263,996,000 JPY
83,583,000 JPY
137,971,000 JPY
Prepaid expenses
327,049,000 JPY
275,624,000 JPY
Supplies
16,458,000 JPY
28,787,000 JPY
32,058,000 JPY
17,625,000 JPY
Allowance for doubtful accounts
-581,000 JPY
-3,388,000 JPY
-1,310,000 JPY
-194,000 JPY
Current assets
13,647,527,000 JPY
17,016,131,000 JPY
15,830,375,000 JPY
10,613,528,000 JPY
Other
1,065,401,000 JPY
554,030,000 JPY
502,609,000 JPY
396,058,000 JPY
Non-current assets
Property, plant and equipment
Buildings
Buildings, net
3,660,122,000 JPY
3,819,331,000 JPY
Land
4,433,626,000 JPY
6,917,694,000 JPY
5,509,227,000 JPY
3,127,159,000 JPY
Property, plant and equipment
9,282,673,000 JPY
16,643,130,000 JPY
15,953,922,000 JPY
9,255,242,000 JPY
Leased assets, net
329,618,000 JPY
575,385,000 JPY
882,353,000 JPY
526,400,000 JPY
Construction in progress
513,555,000 JPY
1,423,462,000 JPY
1,474,916,000 JPY
1,465,556,000 JPY
Other, net
325,181,000 JPY
305,233,000 JPY
Structures
Structures, net
91,846,000 JPY
82,038,000 JPY
Machinery and equipment
Machinery and equipment, net
51,783,000 JPY
57,024,000 JPY
Other
834,285,000 JPY
828,250,000 JPY
Accumulated depreciation
-509,104,000 JPY
-523,016,000 JPY
Own-used assets
Leased assets
1,635,826,000 JPY
2,294,557,000 JPY
Accumulated depreciation
-1,060,441,000 JPY
-1,412,203,000 JPY
Tools, furniture and fixtures
Tools, furniture and fixtures, net
199,204,000 JPY
176,264,000 JPY
Vehicles
Vehicles, net
2,916,000 JPY
1,467,000 JPY
Intangible assets
Software
124,298,000 JPY
112,125,000 JPY
Intangible assets
592,678,000 JPY
957,140,000 JPY
653,087,000 JPY
270,248,000 JPY
Goodwill
JPY
230,392,000 JPY
230,392,000 JPY
230,392,000 JPY
JPY
JPY
Leased assets
59,066,000 JPY
65,232,000 JPY
136,059,000 JPY
121,287,000 JPY
Trademark right
369,000 JPY
435,000 JPY
Other
661,515,000 JPY
517,028,000 JPY
Telephone subscription right
31,009,000 JPY
31,009,000 JPY
Other intangible assets
Investments and other assets
Investment securities
3,249,669,000 JPY
3,397,393,000 JPY
2,342,187,000 JPY
2,197,926,000 JPY
Shares of subsidiaries and associates
1,719,745,000 JPY
1,719,745,000 JPY
Investments in capital
5,624,000 JPY
5,634,000 JPY
Investments and other assets
7,780,884,000 JPY
4,976,844,000 JPY
4,259,949,000 JPY
6,646,463,000 JPY
Long-term loans receivable
1,647,340,000 JPY
200,349,000 JPY
165,548,000 JPY
1,245,808,000 JPY
Long-term prepaid expenses
65,552,000 JPY
83,386,000 JPY
Other
1,002,433,000 JPY
1,290,968,000 JPY
1,596,682,000 JPY
1,282,581,000 JPY
Allowance for doubtful accounts
-9,587,000 JPY
-52,511,000 JPY
-57,868,000 JPY
-7,190,000 JPY
Investments in capital of subsidiaries and associates
100,000,000 JPY
100,000,000 JPY
Distressed receivables
105,000 JPY
JPY
Non-current assets
17,656,236,000 JPY
22,577,115,000 JPY
20,866,958,000 JPY
16,171,954,000 JPY
Other assets
Other assets
Assets
31,303,764,000 JPY
39,593,246,000 JPY
36,697,334,000 JPY
26,785,482,000 JPY
Other assets
Other assets
Liabilities
Current liabilities
Short-term borrowings
1,383,959,000 JPY
400,000,000 JPY
JPY
249,834,000 JPY
Accounts payable - trade
4,413,221,000 JPY
3,583,990,000 JPY
Deposits received
40,673,000 JPY
36,348,000 JPY
Accounts payable - other
1,883,859,000 JPY
3,175,292,000 JPY
3,598,105,000 JPY
1,520,027,000 JPY
Current portion of long-term borrowings
1,544,794,000 JPY
1,687,736,000 JPY
1,942,683,000 JPY
1,694,593,000 JPY
Lease liabilities
200,649,000 JPY
307,774,000 JPY
427,540,000 JPY
284,143,000 JPY
Accrued expenses
70,923,000 JPY
62,715,000 JPY
Income taxes payable
407,252,000 JPY
914,422,000 JPY
674,648,000 JPY
373,056,000 JPY
Unearned revenue
74,982,000 JPY
52,633,000 JPY
Other
1,674,000 JPY
732,713,000 JPY
803,319,000 JPY
2,804,000 JPY
Deposits received
Current liabilities
10,208,685,000 JPY
12,924,816,000 JPY
12,491,994,000 JPY
8,044,388,000 JPY
Provision for bonuses
186,694,000 JPY
324,774,000 JPY
360,732,000 JPY
184,240,000 JPY
Provisions
Non-current liabilities
Long-term borrowings
2,808,318,000 JPY
3,012,388,000 JPY
3,120,600,000 JPY
2,837,091,000 JPY
Non-current liabilities
4,409,075,000 JPY
6,051,206,000 JPY
6,269,547,000 JPY
4,419,414,000 JPY
Other
453,640,000 JPY
913,626,000 JPY
1,029,827,000 JPY
538,725,000 JPY
Lease liabilities
224,231,000 JPY
396,345,000 JPY
686,030,000 JPY
419,520,000 JPY
Asset retirement obligations
298,750,000 JPY
403,095,000 JPY
397,362,000 JPY
293,608,000 JPY
Provision for retirement benefits
345,913,000 JPY
330,469,000 JPY
Provisions
Liabilities
14,617,760,000 JPY
18,976,023,000 JPY
18,761,542,000 JPY
12,463,803,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
15,632,695,000 JPY
19,710,436,000 JPY
17,677,000,000 JPY
13,993,223,000 JPY
Share capital
2,653,980,000 JPY
2,653,980,000 JPY
2,650,296,000 JPY
2,650,296,000 JPY
Capital surplus
2,168,402,000 JPY
2,168,402,000 JPY
2,164,718,000 JPY
2,164,718,000 JPY
Legal capital surplus
2,168,402,000 JPY
2,164,718,000 JPY
Retained earnings
10,913,790,000 JPY
14,991,531,000 JPY
12,965,368,000 JPY
9,281,591,000 JPY
Legal retained earnings
18,250,000 JPY
18,250,000 JPY
Other retained earnings
Retained earnings brought forward
9,983,540,000 JPY
8,351,341,000 JPY
Treasury shares
-103,478,000 JPY
-103,478,000 JPY
-103,383,000 JPY
-103,383,000 JPY
Valuation and translation adjustments
1,053,308,000 JPY
906,787,000 JPY
258,791,000 JPY
328,455,000 JPY
Valuation difference on available-for-sale securities
1,053,308,000 JPY
1,056,622,000 JPY
331,662,000 JPY
328,455,000 JPY
Net assets
1,053,308,000 JPY
1,053,308,000 JPY
906,787,000 JPY
10,913,790,000 JPY
-103,478,000 JPY
18,250,000 JPY
16,686,003,000 JPY
2,653,980,000 JPY
2,168,402,000 JPY
19,710,436,000 JPY
1,056,622,000 JPY
2,168,402,000 JPY
2,168,402,000 JPY
15,632,695,000 JPY
-103,478,000 JPY
20,617,223,000 JPY
912,000,000 JPY
-149,835,000 JPY
2,653,980,000 JPY
9,983,540,000 JPY
14,991,531,000 JPY
2,164,718,000 JPY
17,935,792,000 JPY
-103,383,000 JPY
14,321,679,000 JPY
258,791,000 JPY
-103,383,000 JPY
328,455,000 JPY
9,281,591,000 JPY
18,250,000 JPY
2,650,296,000 JPY
2,650,296,000 JPY
912,000,000 JPY
8,351,341,000 JPY
328,455,000 JPY
-72,871,000 JPY
17,677,000,000 JPY
2,164,718,000 JPY
331,662,000 JPY
13,993,223,000 JPY
12,965,368,000 JPY
2,164,718,000 JPY
JPY
146,000,000 JPY
276,841,000 JPY
7,458,565,000 JPY
JPY
15,862,308,000 JPY
12,548,096,000 JPY
2,649,133,000 JPY
18,250,000 JPY
912,000,000 JPY
2,649,133,000 JPY
6,528,315,000 JPY
15,716,308,000 JPY
276,841,000 JPY
2,163,555,000 JPY
2,163,555,000 JPY
274,038,000 JPY
12,271,254,000 JPY
10,903,619,000 JPY
2,163,555,000 JPY
-128,038,000 JPY
Liabilities and net assets
31,303,764,000 JPY
39,593,246,000 JPY
36,697,334,000 JPY
26,785,482,000 JPY
Net assets
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.