Consolidated Statement Of Changes In Equity

SEC CARBON,LIMITED - Filing #7724463

Concept	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	As at 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	2016-04-01 to 2017-03-31	As at 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	As at 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	As at 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31
Consolidated statement of changes in equity
Statement of changes in equity
Net assets	3,985,000,000 JPY	6,000,000 JPY	3,849,000,000 JPY	35,000,000 JPY	17,198,000,000 JPY	-176,000,000 JPY	762,000,000 JPY	5,913,000,000 JPY	28,422,000,000 JPY	3,985,000,000 JPY	—	—	5,247,000,000 JPY	-176,000,000 JPY	—	—	—	—	6,600,000,000 JPY	—	-136,000,000 JPY	—	5,913,000,000 JPY	—	—	—	9,800,000,000 JPY	17,438,000,000 JPY	541,000,000 JPY	3,985,000,000 JPY	4,705,000,000 JPY	5,247,000,000 JPY	—	28,183,000,000 JPY	—	—	32,279,000,000 JPY	—	—	—	—	—	—	—	—	—	32,168,000,000 JPY	—	30,263,000,000 JPY	3,374,000,000 JPY	3,697,000,000 JPY	39,000,000 JPY	15,577,000,000 JPY	762,000,000 JPY	5,913,000,000 JPY	5,913,000,000 JPY	8,175,000,000 JPY	541,000,000 JPY	3,697,000,000 JPY	26,792,000,000 JPY	3,697,000,000 JPY	5,247,000,000 JPY	—	5,247,000,000 JPY	—	—	-171,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	-171,000,000 JPY	—	—	—	6,600,000,000 JPY	-322,000,000 JPY	6,000,000 JPY	4,705,000,000 JPY	26,566,000,000 JPY	15,802,000,000 JPY	30,173,000,000 JPY	—	—	—	33,192,000,000 JPY	33,101,000,000 JPY	5,000,000 JPY	11,833,000,000 JPY	-171,000,000 JPY	541,000,000 JPY	2,657,000,000 JPY	2,961,000,000 JPY	19,241,000,000 JPY	-171,000,000 JPY	5,913,000,000 JPY	762,000,000 JPY	5,913,000,000 JPY	6,600,000,000 JPY	2,961,000,000 JPY	30,437,000,000 JPY	2,961,000,000 JPY	5,247,000,000 JPY	5,247,000,000 JPY	30,231,000,000 JPY	19,447,000,000 JPY	4,705,000,000 JPY	45,000,000 JPY	-303,000,000 JPY
Changes during period
Dividends of surplus	—	—	—	—	—	—	—	—	—	—	—	—	—	—	-369,000,000 JPY	-369,000,000 JPY	—	—	—	—	—	—	—	—	-369,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	-369,000,000 JPY	—	-369,000,000 JPY	-369,000,000 JPY	—	—	—	—	-369,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	-410,000,000 JPY	—	—	-410,000,000 JPY	—	—	—	—	-410,000,000 JPY	—	—	—	—	-410,000,000 JPY	—	—	—	-410,000,000 JPY	-410,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	-410,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Profit (loss) attributable to owners of parent	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	2,004,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	2,004,000,000 JPY	2,004,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	-3,234,000,000 JPY	—	—	—	—	—	—	—	—	-3,234,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	-3,234,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Net changes in items other than shareholders' equity	—	—	—	—	—	—	—	—	—	—	—	0 JPY	—	—	—	—	—	—	—	—	—	186,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	288,000,000 JPY	—	474,000,000 JPY	288,000,000 JPY	—	288,000,000 JPY	—	475,000,000 JPY	—	—	—	—	288,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	735,000,000 JPY	—	—	—	—	—	735,000,000 JPY	717,000,000 JPY	—	—	—	735,000,000 JPY	0 JPY	—	—	—	—	—	—	735,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	717,000,000 JPY	-18,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Total changes during period	—	—	—	—	—	—	—	—	—	—	-4,000,000 JPY	0 JPY	—	—	1,625,000,000 JPY	1,630,000,000 JPY	JPY	JPY	—	JPY	—	186,000,000 JPY	—	JPY	1,616,000,000 JPY	JPY	—	—	—	—	—	—	JPY	—	-4,000,000 JPY	288,000,000 JPY	—	474,000,000 JPY	288,000,000 JPY	1,620,000,000 JPY	288,000,000 JPY	1,635,000,000 JPY	2,106,000,000 JPY	JPY	-4,000,000 JPY	JPY	—	1,904,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	-2,929,000,000 JPY	—	JPY	-3,658,000,000 JPY	—	0 JPY	735,000,000 JPY	717,000,000 JPY	-3,645,000,000 JPY	JPY	JPY	735,000,000 JPY	0 JPY	-3,664,000,000 JPY	JPY	JPY	JPY	-3,645,000,000 JPY	-3,664,000,000 JPY	735,000,000 JPY	—	JPY	0 JPY	JPY	—	—	—	—	—	—	—	-5,000,000 JPY	-2,927,000,000 JPY	-18,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—