Consolidated Statement Of Changes In Equity

SAKURAJIMA FUTO KAISHA,LTD. - Filing #7724456

Concept	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	2016-04-01 to 2017-03-31	As at 2017-03-31	2016-04-01 to 2017-03-31	As at 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	As at 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	2016-04-01 to 2017-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31
Consolidated statement of changes in equity
Statement of changes in equity
Net assets	807,694,000 JPY	807,694,000 JPY	2,064,353,000 JPY	-55,099,000 JPY	192,500,000 JPY	770,000,000 JPY	3,140,143,000 JPY	807,694,000 JPY	365,161,000 JPY	-55,099,000 JPY	—	—	—	—	1,000,000,000 JPY	—	770,000,000 JPY	—	—	—	871,853,000 JPY	2,060,082,000 JPY	807,694,000 JPY	365,161,000 JPY	365,161,000 JPY	3,144,415,000 JPY	—	—	3,947,837,000 JPY	—	—	—	—	—	—	—	—	—	3,952,109,000 JPY	—	3,769,757,000 JPY	735,224,000 JPY	735,224,000 JPY	1,954,247,000 JPY	192,500,000 JPY	770,000,000 JPY	770,000,000 JPY	761,747,000 JPY	735,224,000 JPY	3,013,552,000 JPY	735,224,000 JPY	365,161,000 JPY	—	365,161,000 JPY	—	-54,874,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	-54,874,000 JPY	—	—	—	1,000,000,000 JPY	365,161,000 JPY	3,034,533,000 JPY	1,933,266,000 JPY	3,748,776,000 JPY	—	3,500,563,000 JPY	3,484,125,000 JPY	770,000,000 JPY	-54,399,000 JPY	462,683,000 JPY	462,683,000 JPY	1,957,117,000 JPY	-54,399,000 JPY	770,000,000 JPY	192,500,000 JPY	1,000,000,000 JPY	764,617,000 JPY	462,683,000 JPY	462,683,000 JPY	365,161,000 JPY	365,161,000 JPY	3,021,442,000 JPY	365,161,000 JPY	3,037,879,000 JPY	1,940,679,000 JPY
Changes during period
Dividends of surplus	—	—	—	—	—	—	—	—	—	—	-15,015,000 JPY	-15,015,000 JPY	—	—	—	—	—	—	-15,015,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	-15,015,000 JPY	—	-15,015,000 JPY	-15,015,000 JPY	—	—	—	—	-15,015,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	-15,017,000 JPY	—	-15,017,000 JPY	—	—	—	—	-15,017,000 JPY	—	—	—	-15,017,000 JPY	—	—	—	-15,017,000 JPY	—	-15,017,000 JPY	—	—	—	—	—	—	—	—	—	-15,017,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Profit (loss) attributable to owners of parent	—	—	—	—	—	—	—	—	—	—	—	141,831,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	141,831,000 JPY	141,831,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	7,604,000 JPY	—	—	—	—	—	—	—	7,604,000 JPY	—	—	—	—	—	—	—	—	—	—	—	7,604,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Net changes in items other than shareholders' equity	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	72,469,000 JPY	—	72,469,000 JPY	72,469,000 JPY	—	72,469,000 JPY	—	72,469,000 JPY	—	—	—	—	72,469,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	272,540,000 JPY	—	—	—	—	272,540,000 JPY	272,540,000 JPY	—	—	—	272,540,000 JPY	—	—	—	272,540,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	272,540,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Total changes during period	—	—	—	—	—	—	—	—	—	—	110,106,000 JPY	126,591,000 JPY	JPY	JPY	—	JPY	—	JPY	109,881,000 JPY	JPY	—	—	—	—	—	—	-224,000 JPY	72,469,000 JPY	—	72,469,000 JPY	72,469,000 JPY	110,106,000 JPY	72,469,000 JPY	126,815,000 JPY	199,061,000 JPY	JPY	-224,000 JPY	JPY	—	182,351,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	269,194,000 JPY	—	-2,870,000 JPY	—	-475,000 JPY	272,540,000 JPY	272,540,000 JPY	-7,889,000 JPY	JPY	JPY	272,540,000 JPY	-2,870,000 JPY	JPY	JPY	272,540,000 JPY	-7,413,000 JPY	JPY	-3,346,000 JPY	—	JPY	-475,000 JPY	JPY	—	—	—	—	—	264,651,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—