Consolidated Statement Of Cash Flows

Heiwa Corporation - Filing #7724443

Concept 2017-04-01 to
2018-03-31
As at
2018-03-31
2017-04-01 to
2018-03-31
2016-04-01 to
2017-03-31
2016-04-01 to
2017-03-31
As at
2017-03-31
As at
2016-03-31
Consolidated statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
13,054,000,000 JPY
5,529,000,000 JPY
27,758,000,000 JPY
35,102,000,000 JPY
Depreciation
10,740,000,000 JPY
11,098,000,000 JPY
Impairment losses
JPY
518,000,000 JPY
Increase (decrease) in allowance for doubtful accounts
0 JPY
75,000,000 JPY
Interest expenses
669,000,000 JPY
884,000,000 JPY
Foreign exchange losses (gains)
6,000,000 JPY
-50,000,000 JPY
Increase (decrease) in retirement benefit liability
381,000,000 JPY
308,000,000 JPY
Increase (decrease) in provision for bonuses
-1,207,000,000 JPY
-138,000,000 JPY
Subtotal
24,163,000,000 JPY
42,552,000,000 JPY
Decrease (increase) in trade receivables
3,098,000,000 JPY
2,751,000,000 JPY
Income taxes paid
-7,552,000,000 JPY
-9,465,000,000 JPY
Decrease (increase) in inventories
-633,000,000 JPY
2,749,000,000 JPY
Increase (decrease) in trade payables
1,459,000,000 JPY
-7,592,000,000 JPY
Net cash provided by (used in) operating activities
17,538,000,000 JPY
35,891,000,000 JPY
Other, net
-149,000,000 JPY
685,000,000 JPY
Interest and dividends received
229,000,000 JPY
202,000,000 JPY
Loss (gain) on sale of non-current assets
-30,000,000 JPY
8,000,000 JPY
Interest paid
-680,000,000 JPY
-901,000,000 JPY
Cash flows from investing activities
Payments into time deposits
-52,740,000,000 JPY
-111,810,000,000 JPY
Proceeds from withdrawal of time deposits
65,490,000,000 JPY
143,410,000,000 JPY
Purchase of property, plant and equipment
-15,041,000,000 JPY
-14,181,000,000 JPY
Proceeds from sale of property, plant and equipment
95,000,000 JPY
2,581,000,000 JPY
Net cash provided by (used in) investing activities
-7,350,000,000 JPY
-2,770,000,000 JPY
Purchase of shares of subsidiaries resulting in change in scope of consolidation
-4,534,000,000 JPY
-1,111,000,000 JPY
Loan advances
JPY
-1,521,000,000 JPY
Other, net
-128,000,000 JPY
-598,000,000 JPY
Cash flows from financing activities
Proceeds from short-term borrowings
JPY
2,994,000,000 JPY
Repayments of short-term borrowings
-375,000,000 JPY
-3,000,000,000 JPY
Purchase of treasury shares
-11,000,000 JPY
-27,000,000 JPY
Dividends paid
-7,875,000,000 JPY
-7,877,000,000 JPY
Proceeds from long-term borrowings
27,448,000,000 JPY
47,268,000,000 JPY
Redemption of bonds
JPY
-8,000,000,000 JPY
Repayments of long-term borrowings
-37,501,000,000 JPY
-48,488,000,000 JPY
Dividends paid to non-controlling interests
-1,000,000 JPY
-3,000,000 JPY
Net cash provided by (used in) financing activities
-21,108,000,000 JPY
-18,159,000,000 JPY
Other, net
-1,131,000,000 JPY
-1,087,000,000 JPY
Effect of exchange rate change on cash and cash equivalents
-6,000,000 JPY
50,000,000 JPY
Net increase (decrease) in cash and cash equivalents
-10,927,000,000 JPY
15,011,000,000 JPY
Cash and cash equivalents
34,185,000,000 JPY
45,113,000,000 JPY
30,101,000,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.