Statement Of Members' Equity

MAX CO., LTD. - Filing #7724437

Concept	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	As at 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	As at 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	As at 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	As at 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	2016-04-01 to 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	2016-04-01 to 2017-03-31	As at 2017-03-31	As at 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	As at 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	As at 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	As at 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31
Statement of members' equity
Statement of members' equity
Net assets	1,935,000,000 JPY	106,000,000 JPY	-169,000,000 JPY	46,138,000,000 JPY	-278,000,000 JPY	3,091,000,000 JPY	59,000,000 JPY	12,367,000,000 JPY	71,636,000,000 JPY	1,947,000,000 JPY	—	10,518,000,000 JPY	-278,000,000 JPY	—	—	—	—	—	—	33,770,000,000 JPY	—	131,000,000 JPY	-1,837,000,000 JPY	—	12,367,000,000 JPY	51,000,000 JPY	—	—	—	—	9,093,000,000 JPY	49,029,000,000 JPY	0 JPY	1,596,000,000 JPY	10,517,000,000 JPY	—	10,518,000,000 JPY	—	68,746,000,000 JPY	—	—	71,574,000,000 JPY	—	—	—	—	—	—	—	—	—	-338,000,000 JPY	—	-338,000,000 JPY	70,342,000,000 JPY	—	67,871,000,000 JPY	-1,948,000,000 JPY	1,625,000,000 JPY	43,960,000,000 JPY	3,091,000,000 JPY	-306,000,000 JPY	12,367,000,000 JPY	—	12,367,000,000 JPY	0 JPY	6,911,000,000 JPY	1,296,000,000 JPY	69,059,000,000 JPY	-328,000,000 JPY	54,000,000 JPY	132,000,000 JPY	—	1,635,000,000 JPY	10,518,000,000 JPY	—	—	10,518,000,000 JPY	—	—	-271,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	-271,000,000 JPY	—	—	—	33,770,000,000 JPY	-2,949,000,000 JPY	100,000,000 JPY	10,517,000,000 JPY	66,574,000,000 JPY	46,444,000,000 JPY	-328,000,000 JPY	67,210,000,000 JPY	—	—	65,324,000,000 JPY	64,263,000,000 JPY	57,000,000 JPY	3,091,000,000 JPY	112,000,000 JPY	285,000,000 JPY	12,367,000,000 JPY	132,000,000 JPY	33,770,000,000 JPY	12,367,000,000 JPY	4,812,000,000 JPY	-263,000,000 JPY	0 JPY	-2,126,000,000 JPY	1,182,000,000 JPY	41,863,000,000 JPY	-263,000,000 JPY	66,277,000,000 JPY	-343,000,000 JPY	1,190,000,000 JPY	-343,000,000 JPY	838,000,000 JPY	10,518,000,000 JPY	64,486,000,000 JPY	43,654,000,000 JPY	10,518,000,000 JPY	10,517,000,000 JPY	-3,258,000,000 JPY
Changes during period
Profit (loss)	—	—	—	—	—	—	—	—	—	—	—	—	—	4,247,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	4,247,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	4,247,000,000 JPY	—	—	4,653,000,000 JPY	—	—	—	—	—	—	—	4,247,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	4,033,000,000 JPY	—	—	—	4,033,000,000 JPY	—	—	—	—	—	—	—	—	—	4,033,000,000 JPY	—	—	—	—	—	4,033,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	4,731,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Net changes in items other than shareholders' equity	—	—	—	—	—	—	—	—	—	—	6,000,000 JPY	—	—	—	-10,000,000 JPY	JPY	—	—	—	—	—	—	—	1,111,000,000 JPY	—	—	—	—	JPY	—	—	—	—	—	—	366,000,000 JPY	—	—	—	—	299,000,000 JPY	—	1,779,000,000 JPY	309,000,000 JPY	—	311,000,000 JPY	—	1,786,000,000 JPY	—	—	—	—	-10,000,000 JPY	—	—	299,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	458,000,000 JPY	-592,000,000 JPY	—	—	—	—	—	458,000,000 JPY	178,000,000 JPY	JPY	—	443,000,000 JPY	—	-12,000,000 JPY	—	—	14,000,000 JPY	—	445,000,000 JPY	—	JPY	—	14,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	165,000,000 JPY	309,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Total changes during period	—	—	—	—	—	—	—	—	—	—	6,000,000 JPY	—	—	2,182,000,000 JPY	-10,000,000 JPY	2,577,000,000 JPY	JPY	JPY	0 JPY	—	JPY	—	—	1,111,000,000 JPY	—	—	JPY	-3,000,000 JPY	2,171,000,000 JPY	JPY	—	—	—	—	—	366,000,000 JPY	—	JPY	—	-7,000,000 JPY	299,000,000 JPY	—	1,779,000,000 JPY	309,000,000 JPY	2,178,000,000 JPY	311,000,000 JPY	2,584,000,000 JPY	4,363,000,000 JPY	JPY	-7,000,000 JPY	JPY	—	-10,000,000 JPY	—	—	2,471,000,000 JPY	—	—	—	—	—	—	—	-2,000,000 JPY	—	—	—	—	—	—	—	—	JPY	—	—	2,546,000,000 JPY	-592,000,000 JPY	—	0 JPY	2,099,000,000 JPY	—	-8,000,000 JPY	458,000,000 JPY	178,000,000 JPY	2,782,000,000 JPY	JPY	443,000,000 JPY	JPY	-12,000,000 JPY	2,096,000,000 JPY	JPY	14,000,000 JPY	JPY	445,000,000 JPY	2,790,000,000 JPY	2,088,000,000 JPY	JPY	14,000,000 JPY	—	0 JPY	-8,000,000 JPY	0 JPY	—	—	—	—	—	—	—	—	2,947,000,000 JPY	309,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—