Statement Of Members' Equity

DYNIC CORPORATION - Filing #7724430

Concept	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	As at 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	As at 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	As at 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	As at 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31
Statement of members' equity
Statement of members' equity
Net assets	136,420,000 JPY	3,228,322,000 JPY	5,822,963,000 JPY	-32,697,000 JPY	504,216,000 JPY	-122,303,000 JPY	5,795,651,000 JPY	14,364,190,000 JPY	3,256,248,000 JPY	—	944,696,000 JPY	-32,697,000 JPY	—	—	—	—	—	—	-109,999,000 JPY	—	5,795,651,000 JPY	—	—	6,136,208,000 JPY	7,656,540,000 JPY	6,027,339,000 JPY	944,696,000 JPY	—	13,348,074,000 JPY	—	—	20,323,573,000 JPY	—	—	—	—	—	—	—	2,799,017,000 JPY	—	2,799,017,000 JPY	19,375,413,000 JPY	—	17,766,330,000 JPY	4,702,322,000 JPY	2,191,162,000 JPY	440,000,000 JPY	-127,103,000 JPY	5,795,651,000 JPY	5,795,651,000 JPY	5,627,890,000 JPY	4,990,179,000 JPY	13,699,428,000 JPY	2,799,017,000 JPY	2,210,105,000 JPY	944,696,000 JPY	—	—	—	-32,086,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	-32,086,000 JPY	—	—	—	—	—	-179,697,000 JPY	204,070,000 JPY	944,696,000 JPY	12,776,151,000 JPY	6,991,167,000 JPY	2,799,017,000 JPY	18,605,820,000 JPY	—	—	17,582,276,000 JPY	16,634,153,000 JPY	2,799,017,000 JPY	-24,734,000 JPY	-31,478,000 JPY	4,269,952,000 JPY	1,655,268,000 JPY	-31,478,000 JPY	410,000,000 JPY	5,795,651,000 JPY	5,795,651,000 JPY	5,060,999,000 JPY	4,454,285,000 JPY	13,060,034,000 JPY	252,290,000 JPY	944,696,000 JPY	944,696,000 JPY	2,799,017,000 JPY	1,674,499,000 JPY	12,179,868,000 JPY	6,351,165,000 JPY	-178,830,000 JPY
Changes during period
Profit (loss)	—	—	—	—	—	—	—	—	—	—	—	—	784,414,000 JPY	—	—	—	—	—	—	—	—	—	784,414,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	815,852,000 JPY	—	—	—	—	—	—	784,414,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	808,789,000 JPY	—	808,789,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	808,789,000 JPY	—	—	—	—	—	—	—	—	—	—	806,810,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Net changes in items other than shareholders' equity	—	—	—	—	—	—	—	—	—	-67,650,000 JPY	—	—	—	JPY	—	—	—	—	—	69,698,000 JPY	—	—	—	—	—	—	—	4,800,000 JPY	—	—	1,037,160,000 JPY	—	1,120,641,000 JPY	1,037,160,000 JPY	1,046,143,000 JPY	—	1,052,991,000 JPY	—	—	—	JPY	—	—	1,037,160,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	535,894,000 JPY	-102,369,000 JPY	—	—	—	535,894,000 JPY	432,370,000 JPY	—	—	535,894,000 JPY	—	-48,220,000 JPY	—	JPY	—	535,606,000 JPY	—	—	—	JPY	—	—	—	—	—	—	—	—	—	384,150,000 JPY	-867,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Total changes during period	—	—	—	—	—	—	—	—	—	-67,650,000 JPY	—	—	508,318,000 JPY	JPY	664,762,000 JPY	JPY	JPY	JPY	—	69,698,000 JPY	—	64,216,000 JPY	571,923,000 JPY	—	—	—	—	4,800,000 JPY	—	-611,000 JPY	1,037,160,000 JPY	—	1,120,641,000 JPY	1,037,160,000 JPY	1,046,143,000 JPY	665,373,000 JPY	1,717,753,000 JPY	-611,000 JPY	JPY	—	JPY	—	—	1,609,083,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	1,132,177,000 JPY	-102,369,000 JPY	566,891,000 JPY	—	-608,000 JPY	535,894,000 JPY	432,370,000 JPY	639,394,000 JPY	JPY	535,894,000 JPY	JPY	-48,220,000 JPY	JPY	JPY	30,000,000 JPY	535,606,000 JPY	—	640,002,000 JPY	596,283,000 JPY	JPY	-608,000 JPY	JPY	—	—	—	—	—	—	—	1,023,544,000 JPY	-867,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—