Semi-Annual Consolidated Statement Of Changes In Equity

Suzumo Machinery Co., Ltd. - Filing #7724419

Concept	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	As at 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	As at 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31
Semi-annual consolidated statement of changes in equity
Statement of changes in equity
Net assets	85,115,000 JPY	88,961,000 JPY	-3,339,000 JPY	110,000,000 JPY	10,380,000 JPY	1,154,418,000 JPY	11,149,935,000 JPY	85,115,000 JPY	982,960,000 JPY	-3,339,000 JPY	—	—	—	—	1,800,000,000 JPY	—	1,154,418,000 JPY	—	-6,535,000 JPY	—	—	—	6,813,898,000 JPY	9,015,896,000 JPY	982,960,000 JPY	—	10,857,936,000 JPY	—	11,238,896,000 JPY	—	—	—	—	—	—	—	10,943,052,000 JPY	—	9,136,958,000 JPY	92,009,000 JPY	75,577,000 JPY	110,000,000 JPY	18,840,000 JPY	614,508,000 JPY	614,508,000 JPY	6,096,811,000 JPY	9,328,178,000 JPY	75,577,000 JPY	443,050,000 JPY	—	—	—	-2,988,000 JPY	—	—	—	—	—	—	—	—	—	—	—	-2,988,000 JPY	—	—	—	1,800,000,000 JPY	-2,408,000 JPY	443,050,000 JPY	9,061,380,000 JPY	8,273,608,000 JPY	9,420,188,000 JPY	—	—	8,432,235,000 JPY	8,677,531,000 JPY	5,410,680,000 JPY	-2,586,000 JPY	79,306,000 JPY	56,583,000 JPY	-2,586,000 JPY	22,722,000 JPY	614,508,000 JPY	110,000,000 JPY	614,508,000 JPY	1,800,000,000 JPY	8,598,224,000 JPY	56,583,000 JPY	443,050,000 JPY	443,050,000 JPY	8,375,651,000 JPY	7,543,253,000 JPY	JPY
Changes during period
Issuance of new shares	—	—	—	—	—	—	—	—	—	—	—	1,079,820,000 JPY	539,910,000 JPY	539,910,000 JPY	—	539,910,000 JPY	—	—	—	—	1,079,820,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	1,079,820,000 JPY	—	539,910,000 JPY	—	1,079,820,000 JPY	—	—	—	—	—	—	—	—	—	—	—	JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Dividends of surplus	—	—	—	—	—	—	—	—	—	—	-90,859,000 JPY	-90,859,000 JPY	—	—	—	—	—	—	—	—	-90,859,000 JPY	—	—	—	—	—	—	—	—	—	—	—	-90,859,000 JPY	-90,859,000 JPY	—	—	—	-90,859,000 JPY	—	—	—	—	—	—	—	—	—	—	—	-90,863,000 JPY	—	-90,863,000 JPY	—	—	—	-90,863,000 JPY	—	—	—	—	—	—	—	-90,863,000 JPY	—	-90,863,000 JPY	—	—	—	—	—	—	—	—	-90,863,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Profit (loss) attributable to owners of parent	—	—	—	—	—	—	—	—	—	—	—	833,147,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	833,147,000 JPY	833,147,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	821,219,000 JPY	—	—	—	—	—	—	—	821,219,000 JPY	—	—	—	—	—	—	—	—	—	—	821,219,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Net changes in items other than shareholders' equity	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	-4,127,000 JPY	—	—	—	—	—	—	—	-8,459,000 JPY	—	—	—	-3,048,000 JPY	9,538,000 JPY	9,538,000 JPY	—	-3,048,000 JPY	—	—	—	9,538,000 JPY	—	—	—	—	—	—	—	—	—	—	—	18,994,000 JPY	-3,882,000 JPY	—	—	—	12,703,000 JPY	—	—	18,994,000 JPY	—	—	—	18,994,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	12,703,000 JPY	-2,408,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Total changes during period	—	—	—	—	—	—	—	—	—	—	717,087,000 JPY	1,821,756,000 JPY	539,910,000 JPY	539,910,000 JPY	—	539,910,000 JPY	—	-4,127,000 JPY	—	JPY	1,796,555,000 JPY	JPY	—	—	—	-8,459,000 JPY	—	-351,000 JPY	—	-3,048,000 JPY	9,538,000 JPY	9,538,000 JPY	742,287,000 JPY	1,818,708,000 JPY	-351,000 JPY	539,910,000 JPY	—	1,806,093,000 JPY	—	—	—	—	—	—	—	—	—	—	—	704,723,000 JPY	-3,882,000 JPY	686,130,000 JPY	—	-401,000 JPY	12,703,000 JPY	729,953,000 JPY	JPY	18,994,000 JPY	JPY	JPY	JPY	18,994,000 JPY	JPY	730,355,000 JPY	—	685,729,000 JPY	-401,000 JPY	JPY	—	—	—	—	—	—	742,657,000 JPY	-2,408,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—