Consolidated Statement Of Changes In Equity

FUJIKURA COMPOSITES Inc. - Filing #7724417

Concept	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	As at 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	2016-04-01 to 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	As at 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	As at 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	As at 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	As at 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31
Consolidated statement of changes in equity
Statement of changes in equity
Net assets	436,694,000 JPY	1,201,354,000 JPY	1,411,153,000 JPY	12,452,286,000 JPY	-20,396,000 JPY	328,105,000 JPY	977,402,000 JPY	3,804,298,000 JPY	24,145,633,000 JPY	436,694,000 JPY	—	3,212,485,000 JPY	-20,396,000 JPY	—	JPY	—	—	—	3,000,000,000 JPY	—	-212,742,000 JPY	—	3,804,298,000 JPY	—	—	—	7,713,026,000 JPY	17,149,246,000 JPY	5,094,000 JPY	436,694,000 JPY	—	3,207,390,000 JPY	—	3,212,485,000 JPY	—	19,448,673,000 JPY	—	—	25,346,988,000 JPY	—	—	—	—	—	—	—	—	—	19,885,367,000 JPY	—	—	19,030,445,000 JPY	1,014,069,000 JPY	391,122,000 JPY	1,455,158,000 JPY	11,642,750,000 JPY	328,105,000 JPY	908,017,000 JPY	3,804,298,000 JPY	3,804,298,000 JPY	6,859,486,000 JPY	5,094,000 JPY	391,122,000 JPY	22,734,101,000 JPY	392,183,000 JPY	3,212,485,000 JPY	—	—	3,212,485,000 JPY	—	—	-20,210,000 JPY	—	—	—	—	—	—	—	202,000 JPY	—	—	—	—	—	—	—	-20,210,000 JPY	—	—	—	3,000,000,000 JPY	-286,334,000 JPY	3,207,390,000 JPY	18,639,323,000 JPY	15,737,528,000 JPY	23,748,171,000 JPY	—	—	—	-5,085,000 JPY	17,921,779,000 JPY	22,937,178,000 JPY	1,377,147,000 JPY	3,804,298,000 JPY	5,899,908,000 JPY	-20,167,000 JPY	5,094,000 JPY	1,192,082,000 JPY	240,748,000 JPY	10,684,414,000 JPY	-20,167,000 JPY	3,804,298,000 JPY	328,105,000 JPY	3,000,000,000 JPY	240,896,000 JPY	21,745,096,000 JPY	240,748,000 JPY	3,212,485,000 JPY	3,212,485,000 JPY	17,681,030,000 JPY	14,748,479,000 JPY	3,207,390,000 JPY	1,456,399,000 JPY	-420,876,000 JPY
Changes during period
Dividends of surplus	—	—	—	—	—	—	—	—	—	—	—	—	—	-327,558,000 JPY	—	-327,558,000 JPY	—	—	—	—	—	—	—	—	-327,558,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	-327,558,000 JPY	—	-327,558,000 JPY	-327,558,000 JPY	—	—	—	—	-327,558,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	-280,765,000 JPY	—	—	—	-280,765,000 JPY	—	—	—	—	-280,765,000 JPY	—	—	—	—	-280,765,000 JPY	—	—	—	-280,765,000 JPY	-280,765,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	-280,765,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Profit (loss) attributable to owners of parent	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	1,739,276,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	1,739,276,000 JPY	1,739,276,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	1,269,814,000 JPY	—	—	—	—	—	—	—	—	1,269,814,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	1,269,814,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Net changes in items other than shareholders' equity	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	73,592,000 JPY	—	—	—	—	—	—	—	—	-202,000 JPY	—	69,385,000 JPY	—	—	—	—	45,571,000 JPY	—	187,285,000 JPY	45,571,000 JPY	—	44,510,000 JPY	—	187,285,000 JPY	—	—	—	—	45,571,000 JPY	5,287,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	150,373,000 JPY	-469,129,000 JPY	—	—	—	—	—	150,373,000 JPY	-178,012,000 JPY	—	—	150,373,000 JPY	—	—	—	—	—	151,287,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	-178,012,000 JPY	134,541,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Total changes during period	—	—	—	—	—	—	—	—	—	—	-44,004,000 JPY	—	—	853,540,000 JPY	—	1,411,532,000 JPY	JPY	JPY	—	JPY	—	73,592,000 JPY	—	JPY	809,350,000 JPY	JPY	—	—	—	—	-202,000 JPY	—	69,385,000 JPY	—	JPY	—	-185,000 JPY	45,571,000 JPY	—	187,285,000 JPY	45,571,000 JPY	809,535,000 JPY	44,510,000 JPY	1,411,717,000 JPY	1,598,817,000 JPY	JPY	-185,000 JPY	JPY	—	854,922,000 JPY	5,287,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	1,108,665,000 JPY	-469,129,000 JPY	—	JPY	959,577,000 JPY	—	-43,000 JPY	150,373,000 JPY	-178,012,000 JPY	989,005,000 JPY	JPY	150,373,000 JPY	JPY	—	958,335,000 JPY	JPY	JPY	151,287,000 JPY	989,049,000 JPY	958,292,000 JPY	JPY	—	JPY	-43,000 JPY	JPY	—	—	—	—	—	—	-1,241,000 JPY	810,992,000 JPY	134,541,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—