Statement Of Unitholders' Equity

THE KEIHIN CO., LTD. - Filing #7724413

Concept	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	As at 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	As at 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	As at 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	As at 2017-03-31	2016-04-01 to 2017-03-31	As at 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	As at 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	As at 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31
Statement of unitholders' equity
Statement of unitholders' equity
Net assets	1,058,000,000 JPY	1,040,000,000 JPY	811,000,000 JPY	4,580,000,000 JPY	-13,000,000 JPY	984,000,000 JPY	-202,000,000 JPY	5,376,000,000 JPY	15,669,000,000 JPY	—	1,415,000,000 JPY	—	4,415,000,000 JPY	-13,000,000 JPY	—	-2,000,000 JPY	—	—	—	1,513,000,000 JPY	—	-169,000,000 JPY	—	5,376,000,000 JPY	-2,000,000 JPY	—	—	—	1,270,000,000 JPY	5,890,000,000 JPY	1,056,000,000 JPY	—	3,689,000,000 JPY	—	3,689,000,000 JPY	13,633,000,000 JPY	—	—	16,709,000,000 JPY	—	—	—	—	—	—	—	—	—	14,689,000,000 JPY	—	14,474,000,000 JPY	802,000,000 JPY	906,000,000 JPY	823,000,000 JPY	4,515,000,000 JPY	984,000,000 JPY	-181,000,000 JPY	5,376,000,000 JPY	5,376,000,000 JPY	1,192,000,000 JPY	906,000,000 JPY	14,854,000,000 JPY	1,178,000,000 JPY	4,415,000,000 JPY	—	—	3,689,000,000 JPY	—	-13,000,000 JPY	—	—	—	—	—	—	—	JPY	—	—	—	—	—	—	—	-13,000,000 JPY	—	—	—	1,513,000,000 JPY	-194,000,000 JPY	JPY	3,689,000,000 JPY	13,568,000,000 JPY	5,075,000,000 JPY	15,656,000,000 JPY	—	—	—	14,020,000,000 JPY	14,831,000,000 JPY	-94,000,000 JPY	5,376,000,000 JPY	5,376,000,000 JPY	-13,000,000 JPY	161,000,000 JPY	501,000,000 JPY	4,465,000,000 JPY	-13,000,000 JPY	984,000,000 JPY	1,513,000,000 JPY	1,131,000,000 JPY	501,000,000 JPY	14,670,000,000 JPY	4,415,000,000 JPY	3,689,000,000 JPY	478,000,000 JPY	3,689,000,000 JPY	13,518,000,000 JPY	4,891,000,000 JPY	835,000,000 JPY	-222,000,000 JPY
Changes during period
Net changes in items other than shareholders' equity	—	—	—	—	—	—	—	—	—	-2,000,000 JPY	—	—	—	—	—	—	JPY	—	—	—	—	—	24,000,000 JPY	—	—	—	JPY	—	—	—	—	-2,000,000 JPY	—	-21,000,000 JPY	—	—	—	149,000,000 JPY	—	238,000,000 JPY	151,000,000 JPY	JPY	237,000,000 JPY	—	238,000,000 JPY	JPY	—	—	—	149,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	405,000,000 JPY	-86,000,000 JPY	—	—	—	—	405,000,000 JPY	641,000,000 JPY	JPY	—	405,000,000 JPY	—	—	JPY	—	—	699,000,000 JPY	—	—	JPY	—	JPY	—	—	—	—	—	—	—	—	—	—	641,000,000 JPY	27,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Total changes during period	—	—	—	—	—	—	—	—	—	-2,000,000 JPY	—	-12,000,000 JPY	—	—	77,000,000 JPY	—	814,000,000 JPY	JPY	JPY	—	JPY	—	24,000,000 JPY	—	—	JPY	65,000,000 JPY	JPY	—	—	—	-2,000,000 JPY	—	-21,000,000 JPY	—	—	0 JPY	149,000,000 JPY	—	238,000,000 JPY	151,000,000 JPY	65,000,000 JPY	237,000,000 JPY	815,000,000 JPY	1,053,000,000 JPY	JPY	0 JPY	JPY	—	214,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	454,000,000 JPY	-86,000,000 JPY	—	61,000,000 JPY	—	0 JPY	405,000,000 JPY	641,000,000 JPY	184,000,000 JPY	JPY	405,000,000 JPY	JPY	—	49,000,000 JPY	JPY	JPY	699,000,000 JPY	184,000,000 JPY	JPY	49,000,000 JPY	—	JPY	0 JPY	JPY	—	—	—	—	—	—	—	-12,000,000 JPY	825,000,000 JPY	27,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—