Statement Of Unitholders' Equity

SHINAGAWA REFRACTORIES CO., LTD. - Filing #7724406

Concept	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	As at 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	As at 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	As at 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	As at 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31
Statement of unitholders' equity
Statement of unitholders' equity
Net assets	1,540,000,000 JPY	7,469,000,000 JPY	1,278,000,000 JPY	2,097,000,000 JPY	32,137,000,000 JPY	-306,000,000 JPY	825,000,000 JPY	378,000,000 JPY	3,300,000,000 JPY	48,721,000,000 JPY	1,763,000,000 JPY	—	—	5,151,000,000 JPY	-306,000,000 JPY	—	—	—	—	5,000,000,000 JPY	—	-863,000,000 JPY	—	3,300,000,000 JPY	—	—	—	24,214,000,000 JPY	40,577,000,000 JPY	4,405,000,000 JPY	1,540,000,000 JPY	635,000,000 JPY	—	5,041,000,000 JPY	—	40,172,000,000 JPY	—	—	57,470,000,000 JPY	—	—	—	—	—	—	—	—	—	41,712,000,000 JPY	—	40,783,000,000 JPY	1,363,000,000 JPY	1,670,000,000 JPY	2,194,000,000 JPY	30,776,000,000 JPY	825,000,000 JPY	449,000,000 JPY	3,300,000,000 JPY	3,300,000,000 JPY	22,757,000,000 JPY	4,405,000,000 JPY	1,670,000,000 JPY	46,307,000,000 JPY	1,836,000,000 JPY	5,151,000,000 JPY	—	—	5,041,000,000 JPY	—	—	-5,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	-5,000,000 JPY	—	—	—	5,000,000,000 JPY	-922,000,000 JPY	6,515,000,000 JPY	635,000,000 JPY	39,113,000,000 JPY	37,861,000,000 JPY	54,186,000,000 JPY	—	—	—	38,430,000,000 JPY	50,132,000,000 JPY	5,937,000,000 JPY	5,000,000,000 JPY	3,300,000,000 JPY	20,878,000,000 JPY	-4,000,000 JPY	4,405,000,000 JPY	924,000,000 JPY	1,153,000,000 JPY	28,939,000,000 JPY	-4,000,000 JPY	745,000,000 JPY	3,300,000,000 JPY	825,000,000 JPY	1,206,000,000 JPY	43,271,000,000 JPY	1,153,000,000 JPY	5,151,000,000 JPY	5,041,000,000 JPY	37,276,000,000 JPY	34,824,000,000 JPY	635,000,000 JPY	2,235,000,000 JPY	-1,027,000,000 JPY
Changes during period
Net changes in items other than shareholders' equity	—	—	—	—	—	—	—	—	—	—	—	—	954,000,000 JPY	—	—	—	—	—	—	—	—	—	58,000,000 JPY	—	—	—	—	—	—	—	—	—	-70,000,000 JPY	—	—	—	—	-130,000,000 JPY	—	-85,000,000 JPY	-130,000,000 JPY	—	-73,000,000 JPY	—	869,000,000 JPY	—	—	—	—	-130,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	516,000,000 JPY	-295,000,000 JPY	—	—	—	—	—	516,000,000 JPY	439,000,000 JPY	—	—	516,000,000 JPY	—	578,000,000 JPY	—	—	—	630,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	1,017,000,000 JPY	105,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Total changes during period	—	—	—	—	—	—	—	—	—	—	—	-96,000,000 JPY	954,000,000 JPY	—	—	1,456,000,000 JPY	2,414,000,000 JPY	JPY	JPY	—	JPY	—	58,000,000 JPY	—	JPY	1,059,000,000 JPY	JPY	—	—	—	—	—	-70,000,000 JPY	—	JPY	—	-301,000,000 JPY	-130,000,000 JPY	—	-85,000,000 JPY	-130,000,000 JPY	1,360,000,000 JPY	-73,000,000 JPY	2,715,000,000 JPY	3,283,000,000 JPY	JPY	-301,000,000 JPY	JPY	—	928,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	2,353,000,000 JPY	-295,000,000 JPY	—	JPY	1,879,000,000 JPY	—	-1,000,000 JPY	516,000,000 JPY	439,000,000 JPY	3,035,000,000 JPY	JPY	516,000,000 JPY	JPY	578,000,000 JPY	1,837,000,000 JPY	JPY	JPY	630,000,000 JPY	3,036,000,000 JPY	JPY	1,836,000,000 JPY	—	JPY	-1,000,000 JPY	JPY	—	—	—	—	—	—	—	-41,000,000 JPY	4,053,000,000 JPY	105,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—