Statement Of Members' Equity

MEIJI SHIPPING GROUP CO.,LTD. - Filing #7724398

Concept	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	As at 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	As at 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	As at 2018-03-31	As at 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	As at 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	As at 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	As at 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	2016-04-01 to 2017-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31
Statement of members' equity
Statement of members' equity
Net assets	596,561,000 JPY	20,937,331,000 JPY	3,383,706,000 JPY	2,103,641,000 JPY	-3,848,000 JPY	450,000,000 JPY	1,173,573,000 JPY	1,800,000,000 JPY	11,882,102,000 JPY	—	625,473,000 JPY	—	21,128,000 JPY	-675,520,000 JPY	—	-321,616,000 JPY	—	—	—	—	30,000,000 JPY	1,800,000,000 JPY	-34,207,000 JPY	—	—	—	1,480,960,000 JPY	10,736,493,000 JPY	2,187,290,000 JPY	—	—	3,899,792,000 JPY	—	—	36,203,140,000 JPY	—	—	—	—	—	—	—	—	1,624,935,000 JPY	—	1,906,276,000 JPY	6,087,082,000 JPY	—	—	142,680,000 JPY	146,702,000 JPY	—	—	—	5,781,411,000 JPY	3,662,467,000 JPY	557,079,000 JPY	1,845,736,000 JPY	450,000,000 JPY	1,476,328,000 JPY	1,800,000,000 JPY	1,800,000,000 JPY	1,219,034,000 JPY	2,139,523,000 JPY	10,251,887,000 JPY	1,624,935,000 JPY	595,362,000 JPY	21,128,000 JPY	—	—	—	-675,520,000 JPY	—	—	—	—	-315,500,000 JPY	—	—	—	—	—	—	—	—	-3,848,000 JPY	—	—	—	—	—	—	30,000,000 JPY	19,071,564,000 JPY	-42,491,000 JPY	3,641,887,000 JPY	9,106,279,000 JPY	1,906,276,000 JPY	32,985,919,000 JPY	—	-432,063,000 JPY	-49,474,000 JPY	5,154,638,000 JPY	32,084,520,000 JPY	150,724,000 JPY	1,899,893,000 JPY	1,831,352,000 JPY	1,800,000,000 JPY	800,945,000 JPY	-587,044,000 JPY	3,686,799,000 JPY	351,334,000 JPY	1,431,670,000 JPY	-3,826,000 JPY	1,800,000,000 JPY	450,000,000 JPY	30,000,000 JPY	1,624,935,000 JPY	1,926,795,000 JPY	387,617,000 JPY	9,289,477,000 JPY	21,128,000 JPY	19,108,243,000 JPY	3,227,843,000 JPY	8,055,392,000 JPY
Changes during period
Profit (loss)	—	—	—	—	—	—	—	—	—	—	—	—	—	—	437,845,000 JPY	—	—	—	—	—	—	—	—	—	437,845,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	437,845,000 JPY	—	—	4,178,868,000 JPY	—	—	—	—	—	—	437,845,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	522,340,000 JPY	—	522,340,000 JPY	—	—	—	—	—	—	—	—	—	—	522,340,000 JPY	—	—	—	—	—	—	522,340,000 JPY	—	—	—	—	—	—	—	—	—	—	2,064,556,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Net changes in items other than shareholders' equity	—	—	—	—	—	—	—	—	—	8,283,000 JPY	—	1,865,766,000 JPY	—	—	—	—	JPY	—	—	—	—	—	—	—	—	—	—	—	—	-6,115,000 JPY	-302,755,000 JPY	—	—	47,766,000 JPY	—	-278,760,000 JPY	39,482,000 JPY	—	30,110,000 JPY	—	1,587,005,000 JPY	—	—	—	JPY	—	—	47,766,000 JPY	—	—	—	6,983,000 JPY	—	116,563,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	212,728,000 JPY	-355,023,000 JPY	—	—	—	212,728,000 JPY	-24,332,000 JPY	—	—	—	205,745,000 JPY	—	-36,679,000 JPY	—	6,383,000 JPY	—	207,745,000 JPY	—	—	—	—	JPY	—	—	—	—	—	—	—	—	—	-61,011,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Total changes during period	—	—	—	—	—	—	—	—	—	8,283,000 JPY	—	1,865,766,000 JPY	—	—	261,926,000 JPY	—	JPY	1,630,214,000 JPY	JPY	JPY	—	—	—	JPY	257,904,000 JPY	JPY	—	—	—	-6,115,000 JPY	-302,755,000 JPY	—	JPY	47,766,000 JPY	—	-278,760,000 JPY	39,482,000 JPY	257,904,000 JPY	30,110,000 JPY	1,630,214,000 JPY	3,217,220,000 JPY	JPY	JPY	—	JPY	—	—	305,670,000 JPY	-4,022,000 JPY	—	—	6,983,000 JPY	-4,022,000 JPY	116,563,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	555,105,000 JPY	-355,023,000 JPY	346,421,000 JPY	—	-22,000 JPY	212,728,000 JPY	-24,332,000 JPY	890,743,000 JPY	—	JPY	205,745,000 JPY	JPY	-36,679,000 JPY	342,399,000 JPY	6,383,000 JPY	JPY	207,745,000 JPY	—	979,219,000 JPY	JPY	342,376,000 JPY	JPY	-88,476,000 JPY	JPY	—	—	—	—	—	—	—	829,732,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—