Statement Of Changes In Equity

Sumiseki Holdings, Inc. - Filing #7724388

Concept	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	As at 2018-03-31	As at 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	2017-04-01 to 2018-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	2016-04-01 to 2017-03-31	As at 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	As at 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	As at 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	2016-04-01 to 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	As at 2017-03-31	2016-04-01 to 2017-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31
Statement of changes in equity
Statement of changes in equity
Net assets	523,000,000 JPY	1,866,000,000 JPY	-319,000,000 JPY	40,000,000 JPY	2,501,000,000 JPY	12,259,000,000 JPY	816,000,000 JPY	967,000,000 JPY	-332,000,000 JPY	—	—	—	—	—	2,501,000,000 JPY	—	—	1,826,000,000 JPY	9,123,000,000 JPY	956,000,000 JPY	79,000,000 JPY	301,000,000 JPY	1,257,000,000 JPY	79,000,000 JPY	—	5,305,000,000 JPY	—	12,862,000,000 JPY	—	—	—	—	—	—	—	—	—	-293,000,000 JPY	5,384,000,000 JPY	—	—	—	5,922,000,000 JPY	520,000,000 JPY	2,327,000,000 JPY	27,000,000 JPY	2,501,000,000 JPY	2,501,000,000 JPY	2,299,000,000 JPY	956,000,000 JPY	10,339,000,000 JPY	813,000,000 JPY	967,000,000 JPY	—	1,257,000,000 JPY	—	—	-233,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	-219,000,000 JPY	—	—	—	—	—	301,000,000 JPY	5,865,000,000 JPY	7,103,000,000 JPY	-293,000,000 JPY	10,917,000,000 JPY	56,000,000 JPY	56,000,000 JPY	—	4,665,000,000 JPY	10,558,000,000 JPY	-294,000,000 JPY	981,000,000 JPY	-143,000,000 JPY	272,000,000 JPY	995,000,000 JPY	-130,000,000 JPY	13,000,000 JPY	2,501,000,000 JPY	567,000,000 JPY	10,242,000,000 JPY	2,501,000,000 JPY	956,000,000 JPY	42,000,000 JPY	301,000,000 JPY	1,257,000,000 JPY	4,623,000,000 JPY	967,000,000 JPY	42,000,000 JPY	6,917,000,000 JPY
Changes during period
Dividends of surplus	—	—	—	—	—	—	—	—	—	-127,000,000 JPY	-127,000,000 JPY	—	—	—	—	—	-127,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	-127,000,000 JPY	—	-127,000,000 JPY	-127,000,000 JPY	—	—	—	—	—	—	—	—	-127,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	-137,000,000 JPY	—	—	-137,000,000 JPY	—	—	—	-137,000,000 JPY	—	—	-137,000,000 JPY	—	—	—	—	-137,000,000 JPY	-137,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	-137,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Profit (loss)	—	—	—	—	—	—	—	—	—	-332,000,000 JPY	—	—	—	—	—	—	-332,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	-332,000,000 JPY	—	—	2,147,000,000 JPY	—	—	—	—	—	—	—	—	-332,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	1,469,000,000 JPY	—	—	1,469,000,000 JPY	—	—	—	—	—	—	1,469,000,000 JPY	—	—	—	—	1,469,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	323,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Net changes in items other than shareholders' equity	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	2,000,000 JPY	—	2,000,000 JPY	—	25,000,000 JPY	—	—	—	0 JPY	—	—	22,000,000 JPY	22,000,000 JPY	22,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	14,000,000 JPY	—	—	—	—	—	248,000,000 JPY	—	—	—	—	—	1,000,000 JPY	—	246,000,000 JPY	—	—	—	—	14,000,000 JPY	—	14,000,000 JPY	—	—	—	—	—	—	—	—	262,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Total changes during period	—	—	—	—	—	—	—	—	—	-473,000,000 JPY	1,919,000,000 JPY	JPY	JPY	JPY	—	12,000,000 JPY	-560,000,000 JPY	—	—	—	—	—	—	—	JPY	—	-99,000,000 JPY	—	2,000,000 JPY	-460,000,000 JPY	2,000,000 JPY	2,019,000,000 JPY	1,945,000,000 JPY	JPY	-99,000,000 JPY	JPY	0 JPY	—	—	22,000,000 JPY	22,000,000 JPY	-537,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	1,256,000,000 JPY	—	JPY	1,318,000,000 JPY	—	-89,000,000 JPY	248,000,000 JPY	96,000,000 JPY	JPY	JPY	1,332,000,000 JPY	JPY	1,000,000 JPY	13,000,000 JPY	246,000,000 JPY	1,242,000,000 JPY	186,000,000 JPY	—	JPY	14,000,000 JPY	-89,000,000 JPY	14,000,000 JPY	JPY	—	—	—	—	—	—	—	358,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—