Quarterly Balance Sheet

CONSEC CORPORATION - Filing #7724366

Concept As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
Quarterly balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
1,509,472,000 JPY
806,575,000 JPY
657,616,000 JPY
1,155,089,000 JPY
Merchandise and finished goods
867,503,000 JPY
722,191,000 JPY
732,525,000 JPY
896,719,000 JPY
Work in process
60,101,000 JPY
30,180,000 JPY
Raw materials and supplies
310,781,000 JPY
131,467,000 JPY
132,142,000 JPY
304,024,000 JPY
Other
86,744,000 JPY
18,035,000 JPY
11,955,000 JPY
90,913,000 JPY
Allowance for doubtful accounts
-6,735,000 JPY
-1,639,000 JPY
-1,741,000 JPY
-6,584,000 JPY
Current assets
5,389,021,000 JPY
4,247,978,000 JPY
3,958,688,000 JPY
4,927,016,000 JPY
Non-current assets
Property, plant and equipment
5,112,775,000 JPY
4,632,245,000 JPY
4,746,970,000 JPY
5,275,822,000 JPY
Property, plant and equipment
Buildings
3,194,195,000 JPY
3,197,745,000 JPY
Accumulated depreciation
-2,223,817,000 JPY
-2,174,150,000 JPY
Buildings, net
970,378,000 JPY
1,023,595,000 JPY
Structures
186,139,000 JPY
185,132,000 JPY
Accumulated depreciation
-173,207,000 JPY
-171,091,000 JPY
Structures, net
12,932,000 JPY
14,041,000 JPY
Machinery and equipment
544,534,000 JPY
105,546,000 JPY
105,546,000 JPY
536,118,000 JPY
Accumulated depreciation
-308,813,000 JPY
-99,464,000 JPY
-96,160,000 JPY
-269,026,000 JPY
Machinery and equipment, net
235,721,000 JPY
6,082,000 JPY
9,386,000 JPY
267,092,000 JPY
Vehicles
35,809,000 JPY
33,121,000 JPY
Accumulated depreciation
-26,203,000 JPY
-22,371,000 JPY
Vehicles, net
9,606,000 JPY
10,750,000 JPY
Tools, furniture and fixtures
737,939,000 JPY
730,210,000 JPY
Accumulated depreciation
-689,385,000 JPY
-680,862,000 JPY
Tools, furniture and fixtures, net
48,554,000 JPY
49,348,000 JPY
Land
3,630,000,000 JPY
3,582,676,000 JPY
3,639,849,000 JPY
3,687,174,000 JPY
Construction in progress
2,017,000 JPY
JPY
Other
972,824,000 JPY
958,570,000 JPY
Accumulated depreciation
-881,383,000 JPY
-860,109,000 JPY
Other, net
91,441,000 JPY
98,461,000 JPY
Intangible assets
29,381,000 JPY
23,913,000 JPY
26,954,000 JPY
34,855,000 JPY
Intangible assets
Goodwill
JPY
JPY
JPY
JPY
JPY
JPY
JPY
542,000 JPY
JPY
JPY
JPY
JPY
JPY
542,000 JPY
Software
5,591,000 JPY
8,632,000 JPY
Other
29,381,000 JPY
34,313,000 JPY
Investments and other assets
1,258,970,000 JPY
1,633,501,000 JPY
1,595,081,000 JPY
1,304,554,000 JPY
Investments and other assets
Investment securities
784,004,000 JPY
683,602,000 JPY
721,008,000 JPY
842,527,000 JPY
Shares of subsidiaries and associates
296,257,000 JPY
140,403,000 JPY
Investments in capital
16,370,000 JPY
16,370,000 JPY
Investments in capital of subsidiaries and associates
406,302,000 JPY
406,302,000 JPY
Long-term loans receivable from subsidiaries and associates
92,540,000 JPY
125,040,000 JPY
Distressed receivables
25,744,000 JPY
31,908,000 JPY
Long-term prepaid expenses
3,546,000 JPY
5,477,000 JPY
Other
333,845,000 JPY
39,732,000 JPY
39,194,000 JPY
335,402,000 JPY
Allowance for doubtful accounts
-34,324,000 JPY
-126,685,000 JPY
-89,242,000 JPY
-39,756,000 JPY
Non-current assets
6,401,126,000 JPY
6,289,659,000 JPY
6,369,006,000 JPY
6,615,231,000 JPY
Assets
9,877,691,000 JPY
11,790,147,000 JPY
1,279,701,000 JPY
3,181,447,000 JPY
578,945,000 JPY
84,132,000 JPY
312,156,000 JPY
4,441,309,000 JPY
10,537,637,000 JPY
1,142,989,000 JPY
3,302,963,000 JPY
558,376,000 JPY
73,442,000 JPY
297,368,000 JPY
4,377,085,000 JPY
10,327,693,000 JPY
9,752,223,000 JPY
11,542,247,000 JPY
Liabilities
Current liabilities
Notes and accounts payable - trade
1,387,802,000 JPY
1,769,627,000 JPY
Short-term borrowings
560,533,000 JPY
110,000,000 JPY
110,000,000 JPY
463,823,000 JPY
Income taxes payable
67,572,000 JPY
46,590,000 JPY
125,440,000 JPY
137,724,000 JPY
Other
198,429,000 JPY
5,058,000 JPY
5,065,000 JPY
266,233,000 JPY
Current liabilities
2,961,655,000 JPY
2,390,625,000 JPY
2,151,844,000 JPY
2,725,973,000 JPY
Non-current liabilities
Long-term borrowings
569,418,000 JPY
435,211,000 JPY
445,827,000 JPY
593,238,000 JPY
Other
41,466,000 JPY
21,071,000 JPY
22,082,000 JPY
40,520,000 JPY
Non-current liabilities
1,115,994,000 JPY
855,726,000 JPY
856,285,000 JPY
1,124,038,000 JPY
Liabilities
4,077,648,000 JPY
3,246,351,000 JPY
3,008,129,000 JPY
3,850,011,000 JPY
Net assets
Shareholders' equity
Share capital
4,090,270,000 JPY
4,090,270,000 JPY
4,090,270,000 JPY
4,090,270,000 JPY
Capital surplus
2,629,071,000 JPY
2,613,418,000 JPY
2,613,418,000 JPY
2,644,823,000 JPY
Retained earnings
700,002,000 JPY
498,120,000 JPY
543,905,000 JPY
727,557,000 JPY
Treasury shares
-101,673,000 JPY
-101,673,000 JPY
-101,291,000 JPY
-101,291,000 JPY
Shareholders' equity
7,317,670,000 JPY
7,100,135,000 JPY
7,146,302,000 JPY
7,361,360,000 JPY
Valuation and translation adjustments
Valuation difference on available-for-sale securities
194,901,000 JPY
191,151,000 JPY
173,262,000 JPY
167,891,000 JPY
Valuation and translation adjustments
238,133,000 JPY
191,151,000 JPY
173,262,000 JPY
174,277,000 JPY
Net assets
156,696,000 JPY
191,151,000 JPY
238,133,000 JPY
498,120,000 JPY
-101,673,000 JPY
84,961,000 JPY
4,090,270,000 JPY
7,317,670,000 JPY
194,901,000 JPY
2,629,071,000 JPY
-101,673,000 JPY
-41,730,000 JPY
4,090,270,000 JPY
498,120,000 JPY
700,002,000 JPY
61,448,000 JPY
191,151,000 JPY
2,551,970,000 JPY
2,613,418,000 JPY
7,100,135,000 JPY
7,712,499,000 JPY
7,291,285,000 JPY
7,319,564,000 JPY
174,277,000 JPY
173,262,000 JPY
543,905,000 JPY
70,736,000 JPY
4,090,270,000 JPY
4,090,270,000 JPY
543,905,000 JPY
61,448,000 JPY
173,262,000 JPY
7,361,360,000 JPY
167,891,000 JPY
2,644,823,000 JPY
2,613,418,000 JPY
-101,291,000 JPY
-101,291,000 JPY
-64,349,000 JPY
156,599,000 JPY
2,551,970,000 JPY
7,146,302,000 JPY
727,557,000 JPY
7,692,236,000 JPY
7,701,556,000 JPY
7,371,572,000 JPY
-57,201,000 JPY
136,297,000 JPY
169,175,000 JPY
555,910,000 JPY
-57,201,000 JPY
104,475,000 JPY
4,090,270,000 JPY
4,090,270,000 JPY
555,910,000 JPY
61,448,000 JPY
169,175,000 JPY
7,363,311,000 JPY
201,948,000 JPY
146,651,000 JPY
2,631,794,000 JPY
2,551,970,000 JPY
2,613,418,000 JPY
7,202,397,000 JPY
698,448,000 JPY
-114,828,000 JPY
Liabilities and net assets
11,790,147,000 JPY
10,537,637,000 JPY
10,327,693,000 JPY
11,542,247,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.