Consolidated Balance Sheet

SAKAI HEAVY INDUSTRIES, LTD. - Filing #7724359

Concept As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
Consolidated balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
11,546,159,000 JPY
7,563,523,000 JPY
5,530,505,000 JPY
8,406,728,000 JPY
Notes and accounts receivable - trade
9,021,465,000 JPY
8,766,778,000 JPY
Notes receivable - trade
3,178,938,000 JPY
2,893,330,000 JPY
Accounts receivable - trade
3,997,540,000 JPY
3,700,206,000 JPY
Accounts receivable - other
498,645,000 JPY
433,964,000 JPY
Short-term loans receivable
520,000 JPY
460,114,000 JPY
Merchandise and finished goods
2,963,491,000 JPY
2,355,687,000 JPY
2,421,345,000 JPY
3,478,768,000 JPY
Prepaid expenses
65,863,000 JPY
53,020,000 JPY
Work in process
1,386,235,000 JPY
1,005,797,000 JPY
858,922,000 JPY
1,295,980,000 JPY
Raw materials and supplies
3,043,335,000 JPY
1,206,285,000 JPY
1,073,669,000 JPY
2,553,727,000 JPY
Other
567,758,000 JPY
10,606,000 JPY
12,767,000 JPY
504,011,000 JPY
Allowance for doubtful accounts
-40,213,000 JPY
-52,000 JPY
-53,000 JPY
-9,727,000 JPY
Current assets
28,821,185,000 JPY
20,123,633,000 JPY
17,609,139,000 JPY
25,253,153,000 JPY
Non-current assets
Property, plant and equipment
4,593,070,000 JPY
3,155,031,000 JPY
3,175,058,000 JPY
4,673,414,000 JPY
Land
1,782,918,000 JPY
1,518,091,000 JPY
1,518,091,000 JPY
1,792,334,000 JPY
Buildings, net
935,919,000 JPY
977,889,000 JPY
Leased assets, net
262,336,000 JPY
201,457,000 JPY
227,224,000 JPY
236,454,000 JPY
Construction in progress
10,272,000 JPY
8,388,000 JPY
Other, net
149,361,000 JPY
165,208,000 JPY
Property, plant and equipment
Buildings and structures
6,402,451,000 JPY
6,422,965,000 JPY
Accumulated depreciation
-4,504,550,000 JPY
-4,463,471,000 JPY
Buildings and structures, net
1,897,901,000 JPY
1,959,493,000 JPY
Own-used assets
Machinery, equipment and vehicles
3,668,179,000 JPY
3,612,892,000 JPY
Accumulated depreciation
-3,167,626,000 JPY
-3,092,969,000 JPY
Machinery, equipment and vehicles, net
500,552,000 JPY
519,923,000 JPY
Leased assets
479,352,000 JPY
425,933,000 JPY
Accumulated depreciation
-217,015,000 JPY
-189,478,000 JPY
Other
1,533,369,000 JPY
1,513,949,000 JPY
Accumulated depreciation
-1,384,008,000 JPY
-1,348,741,000 JPY
Vehicles
Vehicles, net
17,295,000 JPY
17,274,000 JPY
Intangible assets
Other
7,803,000 JPY
7,879,000 JPY
Other intangible assets
Leased assets
102,446,000 JPY
36,110,000 JPY
Intangible assets
542,042,000 JPY
496,215,000 JPY
322,554,000 JPY
366,200,000 JPY
Software
385,965,000 JPY
278,564,000 JPY
Investments and other assets
Investment securities
3,984,977,000 JPY
3,932,898,000 JPY
3,434,214,000 JPY
3,452,240,000 JPY
Other
1,204,886,000 JPY
46,397,000 JPY
88,372,000 JPY
1,205,470,000 JPY
Investments and other assets
5,631,225,000 JPY
5,964,468,000 JPY
5,477,289,000 JPY
5,526,356,000 JPY
Non-current assets
10,766,338,000 JPY
9,615,715,000 JPY
8,974,902,000 JPY
10,565,971,000 JPY
Assets
43,084,224,000 JPY
2,066,831,000 JPY
4,525,637,000 JPY
5,400,392,000 JPY
31,091,362,000 JPY
-3,496,700,000 JPY
39,587,523,000 JPY
29,739,348,000 JPY
26,584,042,000 JPY
39,628,497,000 JPY
-3,809,372,000 JPY
35,819,124,000 JPY
2,029,007,000 JPY
5,680,331,000 JPY
4,072,099,000 JPY
27,847,058,000 JPY
Liabilities
Non-current liabilities
Long-term borrowings
842,913,000 JPY
JPY
200,000,000 JPY
1,737,701,000 JPY
Bonds payable
JPY
JPY
700,000,000 JPY
700,000,000 JPY
Lease liabilities
233,798,000 JPY
157,018,000 JPY
104,411,000 JPY
129,642,000 JPY
Retirement benefit liability
118,530,000 JPY
105,935,000 JPY
Other
208,160,000 JPY
5,610,000 JPY
JPY
204,679,000 JPY
Non-current liabilities
2,157,267,000 JPY
1,004,334,000 JPY
1,702,376,000 JPY
3,492,473,000 JPY
Asset retirement obligations
9,124,000 JPY
9,044,000 JPY
Current liabilities
Short-term borrowings
4,605,363,000 JPY
1,300,000,000 JPY
1,300,000,000 JPY
4,340,679,000 JPY
Notes and accounts payable - trade
6,804,460,000 JPY
5,585,000,000 JPY
Deposits received
14,859,000 JPY
14,822,000 JPY
Current portion of long-term borrowings
300,000,000 JPY
100,000,000 JPY
Lease liabilities
73,289,000 JPY
68,800,000 JPY
Accounts payable - other
316,344,000 JPY
348,122,000 JPY
Income taxes payable
766,211,000 JPY
564,019,000 JPY
83,516,000 JPY
179,549,000 JPY
Current portion of bonds payable
700,000,000 JPY
700,000,000 JPY
JPY
JPY
Accrued expenses
566,979,000 JPY
418,962,000 JPY
Provision for product warranties
203,688,000 JPY
197,393,000 JPY
152,548,000 JPY
166,314,000 JPY
Other
1,828,913,000 JPY
JPY
65,000 JPY
1,429,769,000 JPY
Current liabilities
14,954,637,000 JPY
10,754,645,000 JPY
8,360,729,000 JPY
11,721,313,000 JPY
Advances received
123,269,000 JPY
78,621,000 JPY
Liabilities
17,111,905,000 JPY
11,758,980,000 JPY
10,063,105,000 JPY
15,213,787,000 JPY
Liabilities and net assets
Shareholders' equity
20,191,248,000 JPY
16,018,189,000 JPY
14,920,932,000 JPY
18,577,467,000 JPY
Share capital
3,138,008,000 JPY
3,138,008,000 JPY
3,115,199,000 JPY
3,115,199,000 JPY
Capital surplus
6,383,951,000 JPY
6,623,374,000 JPY
6,600,565,000 JPY
6,361,142,000 JPY
Retained earnings
10,728,308,000 JPY
6,315,826,000 JPY
5,261,337,000 JPY
9,157,295,000 JPY
Treasury shares
-59,019,000 JPY
-59,019,000 JPY
-56,169,000 JPY
-56,169,000 JPY
Valuation and translation adjustments
2,248,457,000 JPY
1,962,178,000 JPY
1,600,003,000 JPY
1,998,392,000 JPY
Valuation difference on available-for-sale securities
1,966,909,000 JPY
1,962,178,000 JPY
1,600,003,000 JPY
1,604,131,000 JPY
Foreign currency translation adjustment
284,169,000 JPY
399,963,000 JPY
Non-controlling interests
35,911,000 JPY
29,477,000 JPY
Net assets
1,962,178,000 JPY
35,911,000 JPY
2,248,457,000 JPY
40,730,000 JPY
6,315,826,000 JPY
-59,019,000 JPY
778,799,000 JPY
284,169,000 JPY
3,138,008,000 JPY
20,191,248,000 JPY
1,966,909,000 JPY
6,383,951,000 JPY
-59,019,000 JPY
500,000,000 JPY
-2,620,000 JPY
3,138,008,000 JPY
4,924,862,000 JPY
10,728,308,000 JPY
16,348,000 JPY
6,607,026,000 JPY
6,623,374,000 JPY
16,018,189,000 JPY
22,475,618,000 JPY
6,265,000 JPY
65,168,000 JPY
17,980,368,000 JPY
16,520,936,000 JPY
1,998,392,000 JPY
1,600,003,000 JPY
40,730,000 JPY
5,261,337,000 JPY
778,799,000 JPY
399,963,000 JPY
3,115,199,000 JPY
3,115,199,000 JPY
3,870,373,000 JPY
16,348,000 JPY
18,577,467,000 JPY
1,604,131,000 JPY
6,361,142,000 JPY
6,600,565,000 JPY
6,265,000 JPY
-56,169,000 JPY
65,168,000 JPY
-56,169,000 JPY
500,000,000 JPY
-5,702,000 JPY
29,477,000 JPY
6,584,217,000 JPY
14,920,932,000 JPY
9,157,295,000 JPY
20,605,337,000 JPY
15,775,865,000 JPY
18,668,924,000 JPY
500,000,000 JPY
-54,601,000 JPY
1,581,523,000 JPY
1,084,386,000 JPY
5,030,316,000 JPY
-54,601,000 JPY
778,799,000 JPY
496,531,000 JPY
3,115,199,000 JPY
3,115,199,000 JPY
3,639,352,000 JPY
16,348,000 JPY
17,059,737,000 JPY
1,087,367,000 JPY
27,663,000 JPY
6,361,142,000 JPY
6,584,217,000 JPY
6,600,565,000 JPY
14,691,479,000 JPY
7,637,998,000 JPY
40,730,000 JPY
-2,375,000 JPY
6,265,000 JPY
65,168,000 JPY
Liabilities and net assets
39,587,523,000 JPY
29,739,348,000 JPY
26,584,042,000 JPY
35,819,124,000 JPY
Net assets
Shareholders' equity
Valuation and translation adjustments
Remeasurements of defined benefit plans
-2,620,000 JPY
-5,702,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.