Quarterly Consolidated Balance Sheet

SAIBO Co.,Ltd. - Filing #7724358

Concept As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2018-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2017-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
As at
2016-03-31
Quarterly consolidated balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
2,695,080,000 JPY
2,011,192,000 JPY
1,367,016,000 JPY
3,282,611,000 JPY
Securities
50,260,000 JPY
50,260,000 JPY
208,434,000 JPY
208,434,000 JPY
Merchandise and finished goods
1,190,307,000 JPY
1,156,639,000 JPY
1,055,838,000 JPY
1,091,428,000 JPY
Work in process
15,226,000 JPY
12,007,000 JPY
Raw materials and supplies
32,272,000 JPY
11,815,000 JPY
10,656,000 JPY
31,824,000 JPY
Other
225,850,000 JPY
156,526,000 JPY
259,102,000 JPY
314,589,000 JPY
Allowance for doubtful accounts
JPY
JPY
-628,000 JPY
-760,000 JPY
Current assets
5,225,540,000 JPY
4,409,259,000 JPY
3,982,322,000 JPY
6,069,845,000 JPY
Non-current assets
Property, plant and equipment
17,296,835,000 JPY
15,407,058,000 JPY
15,780,054,000 JPY
17,194,211,000 JPY
Property, plant and equipment
Buildings and structures
26,822,205,000 JPY
25,739,691,000 JPY
Accumulated depreciation
-17,095,527,000 JPY
-15,447,044,000 JPY
Buildings and structures, net
9,726,677,000 JPY
10,292,647,000 JPY
Machinery, equipment and vehicles
65,597,000 JPY
68,473,000 JPY
Accumulated depreciation
-62,973,000 JPY
-65,757,000 JPY
Machinery, equipment and vehicles, net
2,624,000 JPY
2,715,000 JPY
Land
6,929,229,000 JPY
5,926,686,000 JPY
5,731,896,000 JPY
6,731,220,000 JPY
Leased assets
68,268,000 JPY
73,316,000 JPY
Accumulated depreciation
-65,049,000 JPY
-54,169,000 JPY
Leased assets, net
3,218,000 JPY
JPY
13,633,000 JPY
19,146,000 JPY
Construction in progress
565,366,000 JPY
97,898,000 JPY
102,847,000 JPY
102,847,000 JPY
Intangible assets
Intangible assets
14,518,000 JPY
13,173,000 JPY
11,273,000 JPY
12,455,000 JPY
Investments and other assets
5,303,863,000 JPY
4,154,719,000 JPY
3,885,872,000 JPY
4,791,136,000 JPY
Investments and other assets
Investment securities
4,716,200,000 JPY
3,689,202,000 JPY
3,394,807,000 JPY
4,401,517,000 JPY
Long-term loans receivable
7,250,000 JPY
10,250,000 JPY
Other
279,497,000 JPY
237,058,000 JPY
306,644,000 JPY
371,589,000 JPY
Allowance for doubtful accounts
-26,485,000 JPY
-91,149,000 JPY
-41,008,000 JPY
-529,000 JPY
Non-current assets
22,615,216,000 JPY
19,574,950,000 JPY
19,677,201,000 JPY
21,997,804,000 JPY
Assets
19,085,066,000 JPY
1,916,271,000 JPY
2,235,827,000 JPY
14,932,967,000 JPY
27,840,757,000 JPY
403,196,000 JPY
19,488,262,000 JPY
23,984,210,000 JPY
23,659,523,000 JPY
586,858,000 JPY
19,405,335,000 JPY
18,818,476,000 JPY
28,067,649,000 JPY
1,434,199,000 JPY
2,195,633,000 JPY
15,188,643,000 JPY
Liabilities
Current liabilities
Notes and accounts payable - trade
577,705,000 JPY
567,296,000 JPY
Short-term borrowings
50,000,000 JPY
50,000,000 JPY
50,000,000 JPY
50,000,000 JPY
Income taxes payable
18,753,000 JPY
6,296,000 JPY
227,869,000 JPY
237,241,000 JPY
Other
331,607,000 JPY
116,687,000 JPY
286,349,000 JPY
657,728,000 JPY
Current liabilities
4,313,389,000 JPY
4,202,362,000 JPY
2,580,052,000 JPY
2,737,718,000 JPY
Non-current liabilities
Long-term borrowings
1,795,942,000 JPY
2,795,942,000 JPY
1,394,621,000 JPY
1,394,621,000 JPY
Retirement benefit liability
160,331,000 JPY
158,200,000 JPY
Asset retirement obligations
794,127,000 JPY
794,127,000 JPY
29,448,000 JPY
29,448,000 JPY
Other
118,770,000 JPY
243,448,000 JPY
Non-current liabilities
6,990,855,000 JPY
7,899,638,000 JPY
8,702,830,000 JPY
8,790,903,000 JPY
Liabilities
11,304,244,000 JPY
12,102,000,000 JPY
11,282,883,000 JPY
11,528,621,000 JPY
Net assets
Shareholders' equity
Share capital
1,402,000,000 JPY
1,402,000,000 JPY
1,402,000,000 JPY
1,402,000,000 JPY
Capital surplus
870,956,000 JPY
834,909,000 JPY
835,075,000 JPY
871,122,000 JPY
Retained earnings
12,041,071,000 JPY
9,305,158,000 JPY
9,786,728,000 JPY
12,282,917,000 JPY
Treasury shares
-496,828,000 JPY
-311,205,000 JPY
-245,093,000 JPY
-457,647,000 JPY
Shareholders' equity
13,817,198,000 JPY
11,230,861,000 JPY
11,778,709,000 JPY
14,098,392,000 JPY
Valuation and translation adjustments
Valuation difference on available-for-sale securities
750,152,000 JPY
644,751,000 JPY
584,179,000 JPY
683,629,000 JPY
Deferred gains or losses on hedges
JPY
JPY
-1,307,000 JPY
-1,307,000 JPY
Remeasurements of defined benefit plans
-37,884,000 JPY
-36,283,000 JPY
Valuation and translation adjustments
712,267,000 JPY
644,751,000 JPY
582,871,000 JPY
646,039,000 JPY
Share acquisition rights
6,595,000 JPY
6,595,000 JPY
15,058,000 JPY
15,058,000 JPY
Non-controlling interests
2,000,450,000 JPY
1,779,537,000 JPY
Net assets
644,751,000 JPY
2,000,450,000 JPY
712,267,000 JPY
74,298,000 JPY
9,305,158,000 JPY
-311,205,000 JPY
266,398,000 JPY
1,402,000,000 JPY
13,817,198,000 JPY
750,152,000 JPY
870,956,000 JPY
-496,828,000 JPY
JPY
8,389,000,000 JPY
-37,884,000 JPY
1,402,000,000 JPY
JPY
374,842,000 JPY
12,041,071,000 JPY
9,560,000 JPY
644,751,000 JPY
6,595,000 JPY
20,619,000 JPY
825,348,000 JPY
834,909,000 JPY
6,595,000 JPY
11,230,861,000 JPY
16,536,512,000 JPY
180,000,000 JPY
11,882,209,000 JPY
12,376,639,000 JPY
646,039,000 JPY
584,179,000 JPY
75,961,000 JPY
9,786,728,000 JPY
266,398,000 JPY
1,402,000,000 JPY
1,402,000,000 JPY
1,251,990,000 JPY
9,726,000 JPY
582,871,000 JPY
14,098,392,000 JPY
683,629,000 JPY
871,122,000 JPY
835,075,000 JPY
-457,647,000 JPY
-1,307,000 JPY
-245,093,000 JPY
7,989,000,000 JPY
-36,283,000 JPY
1,779,537,000 JPY
-1,307,000 JPY
825,348,000 JPY
11,778,709,000 JPY
12,282,917,000 JPY
180,000,000 JPY
16,539,027,000 JPY
23,377,000 JPY
15,058,000 JPY
15,058,000 JPY
-5,314,000 JPY
-5,314,000 JPY
11,574,774,000 JPY
15,439,218,000 JPY
-415,588,000 JPY
282,309,000 JPY
246,129,000 JPY
9,257,685,000 JPY
-184,084,000 JPY
266,398,000 JPY
1,402,000,000 JPY
7,839,000,000 JPY
1,402,000,000 JPY
26,505,000 JPY
882,261,000 JPY
9,277,000 JPY
240,815,000 JPY
13,498,249,000 JPY
336,390,000 JPY
23,731,000 JPY
180,000,000 JPY
870,673,000 JPY
825,348,000 JPY
1,634,928,000 JPY
834,626,000 JPY
11,310,227,000 JPY
11,641,164,000 JPY
23,731,000 JPY
63,520,000 JPY
-48,767,000 JPY
Liabilities and net assets
27,840,757,000 JPY
23,984,210,000 JPY
23,659,523,000 JPY
28,067,649,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.