Quarterly Consolidated Balance Sheet
| Concept |
As at 2018-03-31 |
As at 2018-03-31 |
As at 2018-03-31 |
As at 2018-03-31 |
As at 2018-03-31 |
As at 2018-03-31 |
As at 2018-03-31 |
As at 2018-03-31 |
As at 2018-03-31 |
As at 2018-03-31 |
As at 2018-03-31 |
As at 2018-03-31 |
As at 2018-03-31 |
As at 2018-03-31 |
As at 2017-03-31 |
As at 2017-03-31 |
As at 2017-03-31 |
As at 2017-03-31 |
As at 2017-03-31 |
As at 2017-03-31 |
As at 2017-03-31 |
As at 2017-03-31 |
As at 2017-03-31 |
As at 2017-03-31 |
As at 2017-03-31 |
As at 2017-03-31 |
As at 2017-03-31 |
As at 2017-03-31 |
As at 2016-03-31 |
As at 2016-03-31 |
As at 2016-03-31 |
As at 2016-03-31 |
As at 2016-03-31 |
As at 2016-03-31 |
As at 2016-03-31 |
As at 2016-03-31 |
As at 2016-03-31 |
As at 2016-03-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Quarterly consolidated balance sheet | ||||||||||||||||||||||||||||||||||||||
| Balance sheet | ||||||||||||||||||||||||||||||||||||||
| Assets | ||||||||||||||||||||||||||||||||||||||
| Current assets | ||||||||||||||||||||||||||||||||||||||
| Cash and deposits | — | — | — | — | — |
421,060,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
467,486,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Merchandise and finished goods | — | — | — | — | — |
17,946,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
70,769,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Raw materials and supplies | — | — | — | — | — |
45,778,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
47,415,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Other | — | — | — | — | — |
91,391,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
26,710,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Allowance for doubtful accounts | — | — | — | — | — |
-11,700,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
-8,250,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Current assets | — | — | — | — | — |
825,089,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
805,678,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Non-current assets | ||||||||||||||||||||||||||||||||||||||
| Property, plant and equipment | — | — | — | — | — |
1,801,417,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
1,908,925,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Property, plant and equipment | ||||||||||||||||||||||||||||||||||||||
| Land | — | — | — | — | — |
573,649,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
573,649,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Leased assets | — | — | — | — | — |
40,265,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
63,039,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Accumulated depreciation | — | — | — | — | — |
-27,457,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
-44,833,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Leased assets, net | — | — | — | — | — |
12,807,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
18,205,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Construction in progress | — | — | — | — | — |
648,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
381,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Intangible assets | ||||||||||||||||||||||||||||||||||||||
| Other | — | — | — | — | — |
6,516,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
6,516,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Intangible assets | — | — | — | — | — |
147,390,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
147,798,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Investments and other assets | — | — | — | — | — |
693,752,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
806,332,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Investments and other assets | ||||||||||||||||||||||||||||||||||||||
| Investment securities | — | — | — | — | — |
36,276,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
87,888,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Long-term loans receivable | — | — | — | — | — |
43,091,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
47,652,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Other | — | — | — | — | — |
9,247,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
9,253,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Allowance for doubtful accounts | — | — | — | — | — |
-16,564,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
-17,870,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Non-current assets | — | — | — | — | — |
2,642,561,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
2,863,056,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Assets | — | — | — | — |
224,533,000
JPY
|
3,467,650,000
JPY
|
— |
1,108,707,000
JPY
|
— | — |
2,134,408,000
JPY
|
— |
1,333,241,000
JPY
|
— | — |
2,111,156,000
JPY
|
3,668,735,000
JPY
|
— | — | — |
1,225,752,000
JPY
|
331,826,000
JPY
|
— | — | — |
1,557,578,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
| Liabilities | ||||||||||||||||||||||||||||||||||||||
| Current liabilities | ||||||||||||||||||||||||||||||||||||||
| Short-term borrowings | — | — | — | — | — |
300,979,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
311,392,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Income taxes payable | — | — | — | — | — |
15,238,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
16,034,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Asset retirement obligations | — | — | — | — | — |
3,850,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
3,565,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Other | — | — | — | — | — |
1,362,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Current liabilities | — | — | — | — | — |
888,598,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
897,671,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Non-current liabilities | ||||||||||||||||||||||||||||||||||||||
| Long-term borrowings | — | — | — | — | — |
2,378,072,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
2,549,309,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Asset retirement obligations | — | — | — | — | — |
11,773,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
11,207,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Non-current liabilities | — | — | — | — | — |
2,521,406,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
2,708,659,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Liabilities | — | — | — | — | — |
3,410,005,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
3,606,330,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Net assets | ||||||||||||||||||||||||||||||||||||||
| Shareholders' equity | ||||||||||||||||||||||||||||||||||||||
| Share capital | — | — | — | — | — |
555,002,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
555,002,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Capital surplus | — | — | — | — | — |
214,551,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
214,551,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Retained earnings | — | — | — | — | — |
-711,944,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
-724,988,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Treasury shares | — | — | — | — | — |
-53,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
-53,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Shareholders' equity | — | — | — | — | — |
57,555,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
44,511,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Valuation and translation adjustments | ||||||||||||||||||||||||||||||||||||||
| Valuation difference on available-for-sale securities | — | — | — | — | — |
89,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
17,893,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Valuation and translation adjustments | — | — | — | — | — |
89,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
17,893,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Net assets |
89,000
JPY
|
89,000
JPY
|
-711,944,000
JPY
|
-53,000
JPY
|
— |
57,645,000
JPY
|
214,551,000
JPY
|
— |
214,551,000
JPY
|
57,555,000
JPY
|
— |
555,002,000
JPY
|
— |
-711,944,000
JPY
|
214,551,000
JPY
|
— |
62,404,000
JPY
|
-53,000
JPY
|
17,893,000
JPY
|
-724,988,000
JPY
|
— | — |
555,002,000
JPY
|
-724,988,000
JPY
|
17,893,000
JPY
|
— |
214,551,000
JPY
|
44,511,000
JPY
|
11,531,000
JPY
|
-530,729,000
JPY
|
-53,000
JPY
|
150,302,000
JPY
|
505,002,000
JPY
|
-530,729,000
JPY
|
11,531,000
JPY
|
164,551,000
JPY
|
164,551,000
JPY
|
138,770,000
JPY
|
| Liabilities and net assets | — | — | — | — | — |
3,467,650,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
3,668,735,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |